Narendra Properties Intrinsic Value
NARPROP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹39.60 | ₹31.68 - ₹47.52 | +13.1% | EPS: ₹3.30, Sector P/E: 12x |
| Book Value Method | asset | ₹54.29 | ₹48.86 - ₹59.72 | +55.1% | Book Value/Share: ₹54.29, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹14.86 | ₹13.37 - ₹16.35 | -57.5% | Revenue/Share: ₹18.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹25.71 | ₹23.14 - ₹28.28 | -26.5% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹77.62 | ₹62.10 - ₹93.14 | +121.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹21.12 | ₹19.01 - ₹23.23 | -39.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹27.16 | ₹24.44 - ₹29.88 | -22.4% | Revenue Growth: 5.7%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹28.57 | ₹25.71 - ₹31.43 | -18.4% | ROE: 5.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹63.49 | ₹57.14 - ₹69.84 | +81.4% | EPS: ₹3.30, BVPS: ₹54.29 |
Want to compare with current market value? Check NARPROP share price latest .
Valuation Comparison Chart
NARPROP Intrinsic Value Analysis
What is the intrinsic value of NARPROP?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Narendra Properties (NARPROP) is ₹28.57 (median value). With the current market price of ₹35.00, this represents a -18.4% variance from our estimated fair value.
The valuation range spans from ₹14.86 to ₹77.62, indicating ₹14.86 - ₹77.62.
Is NARPROP undervalued or overvalued?
Based on our multi-method analysis, Narendra Properties (NARPROP) appears to be trading above median value by approximately 18.4%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 5.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 1.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.34x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Narendra Properties
Additional stock information and data for NARPROP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |