Nahar Capital & Financial Services Intrinsic Value

NAHARCAP • Financial Services
Current Stock Price
₹201.85
Primary Intrinsic Value
₹584.16
Market Cap
₹161.5 Cr
+100.0% Upside
Median Value
₹403.70
Value Range
₹105 - ₹606
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

NAHARCAP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹584.16 ₹467.33 - ₹700.99 +189.4% EPS: ₹48.68, Sector P/E: 12x
Book Value Method asset ₹504.62 ₹454.16 - ₹555.08 +150.0% Book Value/Share: ₹1955.00, P/B: 0.8x
Revenue Multiple Method revenue ₹105.00 ₹94.50 - ₹115.50 -48.0% Revenue/Share: ₹105.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹403.70 ₹363.33 - ₹444.07 +100.0% EBITDA: ₹72.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹311.55 ₹280.40 - ₹342.71 +54.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹401.12 ₹361.01 - ₹441.23 +98.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹403.70 ₹363.33 - ₹444.07 +100.0% ROE: 5.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹605.55 ₹545.00 - ₹666.11 +200.0% EPS: ₹48.68, BVPS: ₹1955.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

NAHARCAP Intrinsic Value Analysis

What is the intrinsic value of NAHARCAP?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nahar Capital & Financial Services (NAHARCAP) is ₹403.70 (median value). With the current market price of ₹201.85, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹105.00 to ₹605.55, indicating ₹105.00 - ₹605.55.

Is NAHARCAP undervalued or overvalued?

Based on our multi-method analysis, Nahar Capital & Financial Services (NAHARCAP) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.03 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 5.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 66.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹-23 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2022 ₹-69 Cr ₹-69 Cr Negative Cash Flow 3/10
March 2021 ₹-55 Cr ₹-55 Cr Negative Cash Flow 3/10