Muthoot Microfin Intrinsic Value

MUTHOOTMF • Financial Services
Current Stock Price
₹187.99
Primary Intrinsic Value
₹125.33
Market Cap
₹3158 Cr
-33.3% Downside
Median Value
₹125.33
Value Range
₹82 - ₹141
Assessment
Trading Above Calculated Value
Safety Margin
-50.0%

MUTHOOTMF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹125.33 ₹112.80 - ₹137.86 -33.3% Book Value/Share: ₹156.67, P/B: 0.8x
Revenue Multiple Method revenue ₹141.31 ₹127.18 - ₹155.44 -24.8% Revenue/Share: ₹141.31, P/S: 1.0x
EBITDA Multiple Method earnings ₹82.21 ₹73.99 - ₹90.43 -56.3% EBITDA: ₹450.00Cr, EV/EBITDA: 5x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MUTHOOTMF share price latest .

Valuation Comparison Chart

MUTHOOTMF Intrinsic Value Analysis

What is the intrinsic value of MUTHOOTMF?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Muthoot Microfin (MUTHOOTMF) is ₹125.33 (median value). With the current market price of ₹187.99, this represents a -33.3% variance from our estimated fair value.

The valuation range spans from ₹82.21 to ₹141.31, indicating ₹82.21 - ₹141.31.

Is MUTHOOTMF undervalued or overvalued?

Based on our multi-method analysis, Muthoot Microfin (MUTHOOTMF) appears to be trading above calculated value by approximately 33.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.18 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -13.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,382 Cr ₹1,318 Cr Positive Free Cash Flow 8/10
March 2024 ₹-1,272 Cr ₹-1,385 Cr Negative Cash Flow 3/10
March 2023 ₹-2,333 Cr ₹-2,423 Cr Negative Cash Flow 3/10
March 2022 ₹-1,084 Cr ₹-1,121 Cr Negative Cash Flow 3/10
March 2021 ₹-704 Cr ₹-723 Cr Negative Cash Flow 3/10