Murudeshwar Ceramics Intrinsic Value
MURUDCERA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹53.00 | ₹42.40 - ₹63.60 | +57.3% | EPS: ₹2.12, Sector P/E: 25x |
| Book Value Method | asset | ₹84.25 | ₹75.83 - ₹92.68 | +150.0% | Book Value/Share: ₹60.98, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹47.21 | ₹42.49 - ₹51.93 | +40.1% | Revenue/Share: ₹31.48, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹65.68 | ₹59.11 - ₹72.25 | +94.9% | EBITDA: ₹36.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹49.64 | ₹39.71 - ₹59.57 | +47.3% | CF Growth: 8.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹13.57 | ₹12.21 - ₹14.93 | -59.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹39.30 | ₹35.37 - ₹43.23 | +16.6% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| Graham Defensive Method | conservative | ₹53.93 | ₹48.54 - ₹59.32 | +60.0% | EPS: ₹2.12, BVPS: ₹60.98 |
Want to compare with current market value? Check MURUDCERA share price latest .
Valuation Comparison Chart
MURUDCERA Intrinsic Value Analysis
What is the intrinsic value of MURUDCERA?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Murudeshwar Ceramics (MURUDCERA) is ₹53.00 (median value). With the current market price of ₹33.70, this represents a +57.3% variance from our estimated fair value.
The valuation range spans from ₹13.57 to ₹84.25, indicating ₹13.57 - ₹84.25.
Is MURUDCERA undervalued or overvalued?
Based on our multi-method analysis, Murudeshwar Ceramics (MURUDCERA) appears to be trading below calculated value by approximately 57.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.41 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.53 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 3.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.34x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Murudeshwar Ceramics
Additional stock information and data for MURUDCERA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹29 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹31 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹43 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹23 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |