Mukand Intrinsic Value

MUKANDLTD • Metals & Mining
Current Stock Price
₹128.34
Primary Intrinsic Value
₹38.50
Market Cap
₹1861 Cr
-48.9% Downside
Median Value
₹65.52
Value Range
₹39 - ₹257
Assessment
Trading Above Calculated Value
Safety Margin
-95.9%

MUKANDLTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.50 ₹30.80 - ₹46.20 -70.0% EPS: ₹2.72, Sector P/E: 12x
Book Value Method asset ₹65.52 ₹58.97 - ₹72.07 -48.9% Book Value/Share: ₹65.52, P/B: 1.0x
Revenue Multiple Method revenue ₹256.66 ₹230.99 - ₹282.33 +100.0% Revenue/Share: ₹320.83, P/S: 0.8x
EBITDA Multiple Method earnings ₹119.17 ₹107.25 - ₹131.09 -7.1% EBITDA: ₹288.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹168.62 ₹134.90 - ₹202.34 +31.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹38.50 ₹34.65 - ₹42.35 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.50 ₹34.65 - ₹42.35 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹63.32 ₹56.99 - ₹69.65 -50.7% EPS: ₹2.72, BVPS: ₹65.52
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MUKANDLTD share price latest .

Valuation Comparison Chart

MUKANDLTD Intrinsic Value Analysis

What is the intrinsic value of MUKANDLTD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mukand (MUKANDLTD) is ₹65.52 (median value). With the current market price of ₹128.34, this represents a -48.9% variance from our estimated fair value.

The valuation range spans from ₹38.50 to ₹256.66, indicating ₹38.50 - ₹256.66.

Is MUKANDLTD undervalued or overvalued?

Based on our multi-method analysis, Mukand (MUKANDLTD) appears to be trading above calculated value by approximately 48.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.73 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.31x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹180 Cr ₹118 Cr Positive Free Cash Flow 8/10
March 2024 ₹65 Cr ₹65 Cr Positive Free Cash Flow 8/10
March 2023 ₹106 Cr ₹106 Cr Positive Free Cash Flow 8/10
March 2022 ₹-102 Cr ₹-102 Cr Negative Cash Flow 3/10
March 2021 ₹-329 Cr ₹-329 Cr Negative Cash Flow 3/10