MSR India Intrinsic Value
MSR India (MSRINDIA) median intrinsic value is ₹10.20 from 2 valuation models (range ₹5–₹10), vs current price ₹4.08 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read MSRINDIA dividend history for the complete payout history and dividend yield track record.
MSRINDIA Valuation Methods Summary — DCF, Graham Number & P/E
MSR India intrinsic value across 2 models vs current price ₹4.08 — upside/downside and value range per method. Analyse MSRINDIA FII DII holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹4.84 | ₹4.36 - ₹5.32 | +18.6% | Book Value/Share: ₹4.84, P/B: 1.0x |
| Simple DCF (5Y) | dcf | ₹10.20 | ₹8.16 - ₹12.24 | +150.0% | CF Growth: 15.0%, Discount: 15% |
MSRINDIA Intrinsic Value vs Market Price — All Valuation Models
MSR India fair value range ₹5–₹10 vs current market price ₹4.08 across 2 valuation models. For current market price and key ratios, visit MSR India share price today.
MSRINDIA Intrinsic Value Analysis — Undervalued or Overvalued?
MSR India median intrinsic value ₹10.20, current price ₹4.08 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of MSRINDIA?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of MSR India (MSRINDIA) is ₹10.20 (median value). With the current market price of ₹4.08, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹4.84 to ₹10.20, indicating ₹4.84 - ₹10.20.
Is MSRINDIA undervalued or overvalued?
Based on our multi-method analysis, MSR India (MSRINDIA) appears to be trading below calculated value by approximately 150.0%.
MSRINDIA Financial Health — Key Ratios vs Industry Benchmarks
MSR India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -6.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
MSRINDIA Cash Flow Quality — Operating & Free Cash Flow
MSR India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |