MSR India Complete Financial Statements
In FYNone, MSR India (MSRINDIA) reported revenue ₹0 Cr, net profit ₹-1 Cr and EPS ₹-0.10 and ROE of -33.3%. Full financial statements from FY2015 to FY2024 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see MSR India share price chart.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
MSRINDIA Revenue, Net Profit & EBITDA — Year-on-Year Growth
MSRINDIA YoY (March 2024 vs Period), net profit +80.0%, EBITDA +75.0%, expenses -75.0%.
MSRINDIA Income Statement — Revenue, EBITDA & Net Profit
MSR India revenue ₹0 Cr, EBITDA ₹-1 Cr, net profit ₹-1 Cr, EPS ₹-0.10 (None). Explore MSRINDIA Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 26 | 16 | 30 | 50 | 170 | 122 | 113 | 177 | 86 |
| Expenses | 1 | 4 | 11 | 14 | 75 | 44 | 164 | 116 | 108 | 175 | 85 |
| EBITDA | -1 | -4 | 15 | 2 | -45 | 7 | 7 | 6 | 4 | 2 | 1 |
| Operating Profit Margin % | 0.00% | -115105.00% | -136.00% | -5.00% | -154.00% | 13.00% | 4.00% | 5.00% | 4.00% | 1.00% | 1.00% |
| Depreciation | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 0 |
| Interest | 0 | 0 | 5 | 3 | 4 | 4 | 2 | 1 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 1 | 9 | -3 | -52 | 0 | 1 | 2 | 1 | 1 | 11 |
| Tax | 0 | 6 | -11 | -1 | -11 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit | -1 | -5 | 21 | -2 | -40 | 0 | 1 | 2 | 1 | 1 | 11 |
| Earnings Per Share (₹) | -0.10 | 0.15 | 3.26 | -0.06 | -6.43 | 0.01 | 0.08 | 0.28 | 0.00 | 0.00 | 1.78 |
MSRINDIA Balance Sheet — Assets, Liabilities & Shareholders' Equity
MSRINDIA total assets ₹25 Cr, total equity ₹15 Cr, total liabilities ₹ Cr (2024) — ROE -33.3%.
| Particulars | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 25 | 38 | 36 | 37 | 82 | 77 | 53 | 56 | 63 | 54 |
| Current Assets | 0 | 1 | 6 | 4 | 58 | 46 | 27 | 30 | 46 | 23 |
| Fixed Assets | 0 | 12 | 16 | 21 | 24 | 31 | 26 | 26 | 18 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 25 | 26 | 20 | 16 | 58 | 46 | 28 | 30 | 46 | 48 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 8 | 16 | 10 | 10 | 4 | 5 | 1 | 0 | 0 | 0 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | 15 | 14 | -7 | -5 | 35 | 35 | 35 | 33 | 32 | 32 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves & Surplus | -17 | -18 | -38 | -37 | 4 | 4 | 3 | 2 | 0 | 0 |
MSRINDIA Cash Flow Statement — Operating, Investing & Financing
MSR India operating cash flow ₹-3 Cr, investing ₹12 Cr, financing ₹-9 Cr, net cash flow ₹0 Cr (2024).
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -3 | 10 | 9 | -2 | 2 | 6 | 4 | 10 | 4 | 14 |
| Investing Activities | 12 | 3 | 3 | 0 | 3 | -9 | -3 | -12 | 9 | -34 |
| Financing Activities | -9 | -13 | -12 | 2 | -5 | 2 | -1 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 13 | -20 |