MSR India Intrinsic Value
MSRINDIA Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Simple DCF (5Y) | dcf | ₹9.80 | ₹7.84 - ₹11.76 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check MSRINDIA share price latest .
Valuation Comparison Chart
MSRINDIA Intrinsic Value Analysis
What is the intrinsic value of MSRINDIA?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of MSR India (MSRINDIA) is ₹9.80 (median value). With the current market price of ₹3.92, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹9.80 to ₹9.80, indicating ₹9.80 - ₹9.80.
Is MSRINDIA undervalued or overvalued?
Based on our multi-method analysis, MSR India (MSRINDIA) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 9.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
Related Pages for MSR India
Additional stock information and data for MSRINDIA
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹10 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹9 Cr | ₹9 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2020 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |