MSR India Complete Financial Statements
MSRINDIA • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for MSR India (MSRINDIA).
Downloads include all available records across all periods.
For market performance, see the
MSRINDIA stock price today
.
Profitability Ratios
Balance Sheet Ratios
Year-over-Year Growth Analysis
Comparing March 2025 vs Period
Assets Growth
-100.0%
Year-over-Year
Equity Growth
-173.3%
Year-over-Year
Liabilities Growth
-100.0%
Year-over-Year
Operating Cash Flow Growth
-130.0%
Year-over-Year
Investing Cash Flow Growth
+300.0%
Year-over-Year
Financing Cash Flow Growth
+30.8%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 26 | 16 | 30 | 50 | 170 | 122 | 113 | 177 | 86 |
| Expenses | 1 | 1 | 4 | 11 | 14 | 75 | 44 | 164 | 116 | 108 | 175 | 85 |
| EBITDA | -1 | -1 | -4 | 15 | 2 | -45 | 7 | 7 | 6 | 4 | 2 | 1 |
| Operating Profit Margin % | 0.00% | 0.00% | -115105.00% | -136.00% | -5.00% | -154.00% | 13.00% | 4.00% | 5.00% | 4.00% | 1.00% | 1.00% |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 1 | 0 |
| Interest | 0 | 0 | 0 | 5 | 3 | 4 | 4 | 2 | 1 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 1 | 9 | -3 | -52 | 0 | 1 | 2 | 1 | 1 | 11 |
| Tax | 0 | 0 | 6 | -11 | -1 | -11 | 0 | 1 | 0 | 0 | 0 | 0 |
| Net Profit | -1 | -1 | -5 | 21 | -2 | -40 | 0 | 1 | 2 | 1 | 1 | 11 |
| Earnings Per Share (₹) | -0.10 | -0.08 | 0.15 | 3.26 | -0.06 | -6.43 | 0.01 | 0.08 | 0.28 | 0.00 | 0.00 | 1.78 |
Related Pages for MSR India
Additional stock information and data for MSRINDIA
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 0 | 25 | 38 | 36 | 37 | 82 | 77 | 53 | 56 | 63 | 54 |
| Current Assets | 0 | 0 | 1 | 6 | 4 | 58 | 46 | 27 | 30 | 46 | 23 |
| Fixed Assets | 0 | 0 | 12 | 16 | 21 | 24 | 31 | 26 | 26 | 18 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 25 | 26 | 20 | 16 | 58 | 46 | 28 | 30 | 46 | 48 |
| LIABILITIES | |||||||||||
| Total Liabilities | 0 | 25 | 38 | 36 | 37 | 82 | 77 | 53 | 56 | 63 | 54 |
| Current Liabilities | 8 | 8 | 16 | 10 | 10 | 4 | 5 | 1 | 0 | 0 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | -11 | 15 | 14 | -7 | -5 | 35 | 35 | 35 | 33 | 32 | 32 |
| Share Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
| Reserves & Surplus | -42 | -17 | -18 | -38 | -37 | 4 | 4 | 3 | 2 | 0 | 0 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | -3 | 10 | 9 | -2 | 2 | 6 | 4 | 10 | 4 | 14 |
| Investing Activities | 12 | 3 | 3 | 0 | 3 | -9 | -3 | -12 | 9 | -34 |
| Financing Activities | -9 | -13 | -12 | 2 | -5 | 2 | -1 | 0 | 0 | 0 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 13 | -20 |