Modi Rubber Intrinsic Value

MODIRUBBER • Automobiles
Current Stock Price
₹121.89
Primary Intrinsic Value
₹87.36
Market Cap
₹304.7 Cr
-28.3% Downside
Median Value
₹87.36
Value Range
₹37 - ₹276
Assessment
Trading Above Calculated Value
Safety Margin
-39.5%

MODIRUBBER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹87.36 ₹69.89 - ₹104.83 -28.3% EPS: ₹7.28, Sector P/E: 12x
Book Value Method asset ₹275.60 ₹248.04 - ₹303.16 +126.1% Book Value/Share: ₹275.60, P/B: 1.0x
Revenue Multiple Method revenue ₹36.57 ₹32.91 - ₹40.23 -70.0% Revenue/Share: ₹16.00, P/S: 0.8x
PEG Ratio Method growth ₹46.59 ₹41.93 - ₹51.25 -61.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹59.99 ₹53.99 - ₹65.99 -50.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹212.47 ₹191.22 - ₹233.72 +74.3% EPS: ₹7.28, BVPS: ₹275.60
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MODIRUBBER share price latest .

Valuation Comparison Chart

MODIRUBBER Intrinsic Value Analysis

What is the intrinsic value of MODIRUBBER?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Modi Rubber (MODIRUBBER) is ₹87.36 (median value). With the current market price of ₹121.89, this represents a -28.3% variance from our estimated fair value.

The valuation range spans from ₹36.57 to ₹275.60, indicating ₹36.57 - ₹275.60.

Is MODIRUBBER undervalued or overvalued?

Based on our multi-method analysis, Modi Rubber (MODIRUBBER) appears to be trading above calculated value by approximately 28.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.58 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-29 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2024 ₹-22 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2023 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2022 ₹-25 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2021 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10