Modi Rubber Complete Financial Statements

MODIRUBBER • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Modi Rubber (MODIRUBBER). Downloads include all available records across all periods. For market performance, see the MODIRUBBER stock price today .

Profitability Ratios

Net Profit Margin 50.00% 2025 data
EBITDA Margin -20.00% 2025 data
Return on Assets 0.65% 2025 data
Return on Equity 0.73% 2025 data

Balance Sheet Ratios

Current Ratio 3.58 2025 data
Debt to Equity 1.12 2025 data
Equity Ratio 89.48% 2025 data
Asset Turnover 0.01 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-28.6%
Year-over-Year
Net Profit Growth
-16.7%
Year-over-Year
EBITDA Growth
-150.0%
Year-over-Year
Expense Growth
+20.0%
Year-over-Year
Assets Growth
+3.5%
Year-over-Year
Equity Growth
+5.0%
Year-over-Year
Liabilities Growth
+3.5%
Year-over-Year
Operating Cash Flow Growth
-31.8%
Year-over-Year
Investing Cash Flow Growth
+44.0%
Year-over-Year
Financing Cash Flow Growth
-50.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 10 11 11 14 17 12 15 11 11 10 15 17 15 14 14 15 14 11 16 6 1 1 8 19 7 2 4 2 3 7
Expenses 12 14 12 10 13 9 16 8 7 8 11 6 11 5 7 5 11 3 7 7 6 8 4 5 16 5 6 5 5 6
EBITDA -2 -4 -1 4 4 3 -1 3 4 2 4 11 4 10 8 10 2 7 8 0 -4 -7 4 14 -9 -3 -2 -3 -3 1
Operating Profit Margin % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -321.00% 0.00% -331.00% 0.00% -308.00% 0.00% -718.00% 0.00% -517.00% 0.00% 0.00% 0.00% -298.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -307.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Interest 0 1 0 0 2 1 1 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 1 5 9 6 7 4 7 4 6 7 11 3 9 7 10 2 7 8 -1 -4 -7 4 14 -8 -2 -1 -2 -2 0
Tax 0 0 0 3 3 1 -2 4 1 2 1 5 0 0 -1 0 -1 0 2 0 3 0 0 0 4 0 0 0 0 0
Net Profit 5 1 5 6 3 7 6 3 3 4 6 6 4 10 8 10 3 7 6 -1 -7 -7 4 14 -12 -2 -1 -2 -2 0
Earnings Per Share (₹) 1.82 0.46 1.95 2.53 1.26 2.71 2.48 1.27 1.29 1.44 2.24 2.51 1.41 3.91 3.33 3.90 1.18 2.62 2.31 -0.27 -2.76 -2.66 1.52 5.63 -4.96 -0.90 -0.48 -0.90 -0.90 0.12

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 770 744 726 686 460 439 453 449 439 393 383
Current Assets 129 123 107 98 117 77 70 87 66 161 164
Fixed Assets 250 253 248 216 27 30 29 32 13 60 54
Capital Work in Progress 0 10 10 2 0 0 0 0 19 7 11
Investments 411 390 377 403 370 343 347 312 291 93 93
Other Assets 109 91 90 66 62 67 77 105 116 233 224
LIABILITIES
Total Liabilities 770 744 726 686 460 439 453 449 439 393 383
Current Liabilities 36 46 48 43 4 5 4 4 4 1 2
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 689 656 639 619 434 407 416 406 395 339 326
Share Capital 25 25 25 25 25 25 25 25 25 25 25
Reserves & Surplus 663 630 613 594 409 382 391 381 370 314 301

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -29 -22 -18 -25 -6 4 21 -13 0 1 -1
Investing Activities 36 25 25 27 2 -6 -25 25 -4 -3 9
Financing Activities -6 -4 -1 -1 -1 0 -1 -1 1 -2 -2
Net Cash Flow 2 -1 6 1 -5 -2 -4 11 -3 -4 6