HomeStock ScreenerModi RubberIntrinsic Value

Modi Rubber Intrinsic Value

Modi Rubber (MODIRUBBER) median intrinsic value is ₹270.40 from 2 valuation models (range ₹35–₹270), vs current price ₹117.75 — +129.6% upside (Trading Below Calculated Value), margin of safety 56.5%. Analyse MODIRUBBER shareholding pattern to track promoter, FII and institutional holdings.

Market Price (CMP)
₹117.75
Primary Intrinsic Value
₹270.40
Market Cap
₹294.4 Cr
+129.6% Upside
Median Value
₹270.40
Value Range
₹35 - ₹270
Assessment
Trading Below Calculated Value
Safety Margin
56.5%

MODIRUBBER Valuation Methods Summary — DCF, Graham Number & P/E

Modi Rubber intrinsic value across 2 models vs current price ₹117.75 — upside/downside and value range per method. Read MODIRUBBER dividend history for the complete payout history and dividend yield track record.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹270.40 ₹243.36 - ₹297.44 +129.6% Book Value/Share: ₹270.40, P/B: 1.0x
Revenue Multiple Method revenue ₹35.32 ₹31.79 - ₹38.85 -70.0% Revenue/Share: ₹4.80, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

MODIRUBBER Intrinsic Value vs Market Price — All Valuation Models

Modi Rubber fair value range ₹35–₹270 vs current market price ₹117.75 across 2 valuation models. For current market price and key ratios, visit Modi Rubber stock price NSE.

MODIRUBBER Intrinsic Value Analysis — Undervalued or Overvalued?

Modi Rubber median intrinsic value ₹270.40, current price ₹117.75 — Trading Below Calculated Value by 129.6%, margin of safety 56.5%.

What is the intrinsic value of MODIRUBBER?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Modi Rubber (MODIRUBBER) is ₹270.40 (median value). With the current market price of ₹117.75, this represents a +129.6% variance from our estimated fair value.

The valuation range spans from ₹35.32 to ₹270.40, indicating ₹35.32 - ₹270.40.

Is MODIRUBBER undervalued or overvalued?

Based on our multi-method analysis, Modi Rubber (MODIRUBBER) appears to be trading below calculated value by approximately 129.6%.

MODIRUBBER Financial Health — Key Ratios vs Industry Benchmarks

Modi Rubber financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -8.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -398.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.02x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

MODIRUBBER Cash Flow Quality — Operating & Free Cash Flow

Modi Rubber operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-29 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2024 ₹-22 Cr ₹-22 Cr Negative Cash Flow 3/10
March 2023 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2022 ₹-25 Cr ₹-25 Cr Negative Cash Flow 3/10
March 2021 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10