Mitshi Intrinsic Value

MITSHI • Commercial Services
Current Stock Price
₹13.96
Primary Intrinsic Value
₹23.04
Market Cap
₹12.6 Cr
-12.0% Downside
Median Value
₹12.29
Value Range
₹3 - ₹27
Assessment
Trading Above Median Value
Safety Margin
-13.6%

MITSHI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹23.04 ₹18.43 - ₹27.65 +65.0% EPS: ₹1.92, Sector P/E: 12x
Book Value Method asset ₹3.33 ₹3.00 - ₹3.66 -76.1% Book Value/Share: ₹3.33, P/B: 1.0x
Revenue Multiple Method revenue ₹7.11 ₹6.40 - ₹7.82 -49.1% Revenue/Share: ₹8.89, P/S: 0.8x
EBITDA Multiple Method earnings ₹26.67 ₹24.00 - ₹29.34 +91.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹12.29 ₹11.06 - ₹13.52 -12.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹15.82 ₹14.24 - ₹17.40 +13.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹6.67 ₹6.00 - ₹7.34 -52.2% EPS: ₹1.92, BVPS: ₹3.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MITSHI share price latest .

Valuation Comparison Chart

MITSHI Intrinsic Value Analysis

What is the intrinsic value of MITSHI?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Mitshi (MITSHI) is ₹12.29 (median value). With the current market price of ₹13.96, this represents a -12.0% variance from our estimated fair value.

The valuation range spans from ₹3.33 to ₹26.67, indicating ₹3.33 - ₹26.67.

Is MITSHI undervalued or overvalued?

Based on our multi-method analysis, Mitshi (MITSHI) appears to be trading above median value by approximately 12.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 29.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 2.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2020 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2019 ₹-1 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10