Mishka Exim Intrinsic Value

MISHKA • Consumer Goods
Current Stock Price
₹40.03
Primary Intrinsic Value
₹32.00
Market Cap
₹56.0 Cr
-17.1% Downside
Median Value
₹33.18
Value Range
₹12 - ₹40
Assessment
Trading Above Median Value
Safety Margin
-20.6%

MISHKA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.00 ₹25.60 - ₹38.40 -20.1% EPS: ₹1.28, Sector P/E: 25x
Book Value Method asset ₹39.29 ₹35.36 - ₹43.22 -1.8% Book Value/Share: ₹15.71, P/B: 2.5x
Revenue Multiple Method revenue ₹38.57 ₹34.71 - ₹42.43 -3.6% Revenue/Share: ₹25.71, P/S: 1.5x
EBITDA Multiple Method earnings ₹33.18 ₹29.86 - ₹36.50 -17.1% EBITDA: ₹4.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹12.01 ₹10.81 - ₹13.21 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.73 ₹21.36 - ₹26.10 -40.7% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹40.00 ₹36.00 - ₹44.00 -0.1% ROE: 18.2%, P/E Multiple: 14x
Graham Defensive Method conservative ₹21.27 ₹19.14 - ₹23.40 -46.9% EPS: ₹1.28, BVPS: ₹15.71
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MISHKA share price latest .

Valuation Comparison Chart

MISHKA Intrinsic Value Analysis

What is the intrinsic value of MISHKA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mishka Exim (MISHKA) is ₹33.18 (median value). With the current market price of ₹40.03, this represents a -17.1% variance from our estimated fair value.

The valuation range spans from ₹12.01 to ₹40.00, indicating ₹12.01 - ₹40.00.

Is MISHKA undervalued or overvalued?

Based on our multi-method analysis, Mishka Exim (MISHKA) appears to be trading above median value by approximately 17.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.18 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 18.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.38x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10