Harshil Agrotech Intrinsic Value
HARSHILAGR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1.20 | ₹0.96 - ₹1.44 | +140.0% | EPS: ₹0.10, Sector P/E: 12x |
| Book Value Method | asset | ₹1.25 | ₹1.12 - ₹1.38 | +150.0% | Book Value/Share: ₹16.20, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1.00 | ₹0.90 - ₹1.10 | +100.0% | Revenue/Share: ₹18.31, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1.00 | ₹0.90 - ₹1.10 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹0.64 | ₹0.58 - ₹0.70 | +28.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹0.86 | ₹0.77 - ₹0.95 | +72.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹1.00 | ₹0.90 - ₹1.10 | +100.0% | ROE: 7.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹1.50 | ₹1.35 - ₹1.65 | +200.0% | EPS: ₹0.10, BVPS: ₹16.20 |
Want to compare with current market value? Check HARSHILAGR share price latest .
Valuation Comparison Chart
HARSHILAGR Intrinsic Value Analysis
What is the intrinsic value of HARSHILAGR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Harshil Agrotech (HARSHILAGR) is ₹1.00 (median value). With the current market price of ₹0.50, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹0.64 to ₹1.50, indicating ₹0.64 - ₹1.50.
Is HARSHILAGR undervalued or overvalued?
Based on our multi-method analysis, Harshil Agrotech (HARSHILAGR) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 116.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.03 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 1.09x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Harshil Agrotech
Additional stock information and data for HARSHILAGR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-44 Cr | ₹-44 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-8 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |