Mini Diamonds Intrinsic Value

MINID • Consumer Goods
Current Stock Price
₹24.74
Primary Intrinsic Value
₹74.22
Market Cap
₹59.4 Cr
+107.0% Upside
Median Value
₹51.21
Value Range
₹28 - ₹74
Assessment
Trading Below Calculated Value
Safety Margin
51.7%

MINID Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹74.22 ₹59.38 - ₹89.06 +200.0% EPS: ₹4.44, Sector P/E: 25x
Book Value Method asset ₹61.85 ₹55.66 - ₹68.04 +150.0% Book Value/Share: ₹26.25, P/B: 2.5x
Revenue Multiple Method revenue ₹49.48 ₹44.53 - ₹54.43 +100.0% Revenue/Share: ₹250.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹49.48 ₹44.53 - ₹54.43 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹28.42 ₹25.58 - ₹31.26 +14.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹74.22 ₹66.80 - ₹81.64 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹49.48 ₹44.53 - ₹54.43 +100.0% ROE: 19.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹51.21 ₹46.09 - ₹56.33 +107.0% EPS: ₹4.44, BVPS: ₹26.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MINID share price latest .

Valuation Comparison Chart

MINID Intrinsic Value Analysis

What is the intrinsic value of MINID?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mini Diamonds (MINID) is ₹51.21 (median value). With the current market price of ₹24.74, this represents a +107.0% variance from our estimated fair value.

The valuation range spans from ₹28.42 to ₹74.22, indicating ₹28.42 - ₹74.22.

Is MINID undervalued or overvalued?

Based on our multi-method analysis, Mini Diamonds (MINID) appears to be trading below calculated value by approximately 107.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 3.33 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.86x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-38 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10