Sizemasters Technology Intrinsic Value

SIZEMASTER • Metals & Mining
Current Stock Price
₹155.80
Primary Intrinsic Value
₹70.56
Market Cap
₹155.8 Cr
-68.9% Downside
Median Value
₹48.45
Value Range
₹31 - ₹128
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SIZEMASTER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹70.56 ₹56.45 - ₹84.67 -54.7% EPS: ₹5.88, Sector P/E: 12x
Book Value Method asset ₹31.16 ₹28.04 - ₹34.28 -80.0% Book Value/Share: ₹14.00, P/B: 1.0x
Revenue Multiple Method revenue ₹46.74 ₹42.07 - ₹51.41 -70.0% Revenue/Share: ₹52.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹62.32 ₹56.09 - ₹68.55 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹46.74 ₹42.07 - ₹51.41 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹48.45 ₹43.61 - ₹53.30 -68.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹128.00 ₹115.20 - ₹140.80 -17.8% ROE: 57.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹46.74 ₹42.07 - ₹51.41 -70.0% EPS: ₹5.88, BVPS: ₹14.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SIZEMASTER share price latest .

Valuation Comparison Chart

SIZEMASTER Intrinsic Value Analysis

What is the intrinsic value of SIZEMASTER?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Sizemasters Technology (SIZEMASTER) is ₹48.45 (median value). With the current market price of ₹155.80, this represents a -68.9% variance from our estimated fair value.

The valuation range spans from ₹31.16 to ₹128.00, indicating ₹31.16 - ₹128.00.

Is SIZEMASTER undervalued or overvalued?

Based on our multi-method analysis, Sizemasters Technology (SIZEMASTER) appears to be trading above calculated value by approximately 68.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.43 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 57.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.53x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10