Metroglobal Intrinsic Value

METROGLOBL • Commercial Services
Current Stock Price
₹109.80
Primary Intrinsic Value
₹146.88
Market Cap
₹131.8 Cr
+16.5% Upside
Median Value
₹127.96
Value Range
₹57 - ₹303
Assessment
Trading Below Median Value
Safety Margin
14.2%

METROGLOBL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹146.88 ₹117.50 - ₹176.26 +33.8% EPS: ₹12.24, Sector P/E: 12x
Book Value Method asset ₹274.50 ₹247.05 - ₹301.95 +150.0% Book Value/Share: ₹332.50, P/B: 1.0x
Revenue Multiple Method revenue ₹192.00 ₹172.80 - ₹211.20 +74.9% Revenue/Share: ₹240.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹127.96 ₹115.16 - ₹140.76 +16.5% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹108.31 ₹86.65 - ₹129.97 -1.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹78.34 ₹70.51 - ₹86.17 -28.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹100.86 ₹90.77 - ₹110.95 -8.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹302.61 ₹272.35 - ₹332.87 +175.6% EPS: ₹12.24, BVPS: ₹332.50
Dividend Yield Method dividend ₹57.14 ₹51.43 - ₹62.85 -48.0% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check METROGLOBL share price latest .

Valuation Comparison Chart

METROGLOBL Intrinsic Value Analysis

What is the intrinsic value of METROGLOBL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Metroglobal (METROGLOBL) is ₹127.96 (median value). With the current market price of ₹109.80, this represents a +16.5% variance from our estimated fair value.

The valuation range spans from ₹57.14 to ₹302.61, indicating ₹57.14 - ₹302.61.

Is METROGLOBL undervalued or overvalued?

Based on our multi-method analysis, Metroglobal (METROGLOBL) appears to be trading below median value by approximately 16.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 43.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.02 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹25 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2023 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-16 Cr ₹-17 Cr Negative Cash Flow 3/10
March 2021 ₹26 Cr ₹13 Cr Positive Free Cash Flow 7/10