Megasoft Intrinsic Value

MEGASOFT • Telecom
Current Stock Price
₹221.85
Primary Intrinsic Value
₹66.55
Market Cap
₹1642 Cr
-70.0% Downside
Median Value
₹66.55
Value Range
₹44 - ₹89
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MEGASOFT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹66.55 ₹53.24 - ₹79.86 -70.0% EPS: ₹0.32, Sector P/E: 12x
Book Value Method asset ₹44.37 ₹39.93 - ₹48.81 -80.0% Book Value/Share: ₹19.46, P/B: 1.0x
Revenue Multiple Method revenue ₹66.55 ₹59.89 - ₹73.20 -70.0% Revenue/Share: ₹2.16, P/S: 0.8x
EBITDA Multiple Method earnings ₹88.74 ₹79.87 - ₹97.61 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹88.74 ₹70.99 - ₹106.49 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹66.55 ₹59.89 - ₹73.20 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹66.55 ₹59.89 - ₹73.20 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹66.55 ₹59.89 - ₹73.20 -70.0% EPS: ₹0.32, BVPS: ₹19.46
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MEGASOFT share price latest .

Valuation Comparison Chart

MEGASOFT Intrinsic Value Analysis

What is the intrinsic value of MEGASOFT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Megasoft (MEGASOFT) is ₹66.55 (median value). With the current market price of ₹221.85, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹44.37 to ₹88.74, indicating ₹44.37 - ₹88.74.

Is MEGASOFT undervalued or overvalued?

Based on our multi-method analysis, Megasoft (MEGASOFT) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.37 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.53 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹37 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2024 ₹23 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹15 Cr ₹-52 Cr Positive Operating Cash Flow 6/10
March 2022 ₹17 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2021 ₹20 Cr ₹19 Cr Positive Free Cash Flow 8/10