Medicamen Biotech Intrinsic Value

MEDICAMEQ • Healthcare
Current Stock Price
₹390.25
Primary Intrinsic Value
₹137.28
Market Cap
₹507.3 Cr
-60.0% Downside
Median Value
₹156.10
Value Range
₹117 - ₹328
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MEDICAMEQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹137.28 ₹109.82 - ₹164.74 -64.8% EPS: ₹6.24, Sector P/E: 22x
Book Value Method asset ₹327.69 ₹294.92 - ₹360.46 -16.0% Book Value/Share: ₹163.85, P/B: 2.0x
Revenue Multiple Method revenue ₹295.38 ₹265.84 - ₹324.92 -24.3% Revenue/Share: ₹147.69, P/S: 2.0x
EBITDA Multiple Method earnings ₹180.81 ₹162.73 - ₹198.89 -53.7% EBITDA: ₹24.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹156.10 ₹124.88 - ₹187.32 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹117.07 ₹105.36 - ₹128.78 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹117.07 ₹105.36 - ₹128.78 -70.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
Graham Defensive Method conservative ₹151.67 ₹136.50 - ₹166.84 -61.1% EPS: ₹6.24, BVPS: ₹163.85
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MEDICAMEQ share price latest .

Valuation Comparison Chart

MEDICAMEQ Intrinsic Value Analysis

What is the intrinsic value of MEDICAMEQ?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Medicamen Biotech (MEDICAMEQ) is ₹156.10 (median value). With the current market price of ₹390.25, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹117.07 to ₹327.69, indicating ₹117.07 - ₹327.69.

Is MEDICAMEQ undervalued or overvalued?

Based on our multi-method analysis, Medicamen Biotech (MEDICAMEQ) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 27.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.39 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.65x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2023 ₹-6 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2021 ₹13 Cr ₹4 Cr Positive Free Cash Flow 7/10