Media Matrix Worldwide Intrinsic Value
MMWL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹2.73 | ₹2.18 - ₹3.28 | -70.0% | EPS: ₹0.04, Sector P/E: 15x |
| Book Value Method | asset | ₹11.50 | ₹10.35 - ₹12.65 | +26.5% | Book Value/Share: ₹11.50, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹18.18 | ₹16.36 - ₹20.00 | +100.0% | Revenue/Share: ₹136.99, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹14.87 | ₹13.38 - ₹16.36 | +63.6% | EBITDA: ₹28.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹2.73 | ₹2.46 - ₹3.00 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹2.73 | ₹2.46 - ₹3.00 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹7.08 | ₹6.37 - ₹7.79 | -22.1% | ROE: 6.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹3.22 | ₹2.90 - ₹3.54 | -64.6% | EPS: ₹0.04, BVPS: ₹11.50 |
Want to compare with current market value? Check MMWL share price latest .
Valuation Comparison Chart
MMWL Intrinsic Value Analysis
What is the intrinsic value of MMWL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Media Matrix Worldwide (MMWL) is ₹7.08 (median value). With the current market price of ₹9.09, this represents a -22.1% variance from our estimated fair value.
The valuation range spans from ₹2.73 to ₹18.18, indicating ₹2.73 - ₹18.18.
Is MMWL undervalued or overvalued?
Based on our multi-method analysis, Media Matrix Worldwide (MMWL) appears to be trading above calculated value by approximately 22.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.54 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.78 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 6.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 4.28x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Media Matrix Worldwide
Additional stock information and data for MMWL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-26 Cr | ₹-26 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹31 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹-59 Cr | ₹-59 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-170 Cr | ₹-170 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-137 Cr | ₹-137 Cr | Negative Cash Flow | 3/10 |