Medi Assist Healthcare Complete Financial Statements

MEDIASSIST • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Medi Assist Healthcare (MEDIASSIST). Downloads include all available records across all periods. For market performance, see the MEDIASSIST stock price today .

Profitability Ratios

Net Profit Margin 3.40% 2025 data
EBITDA Margin 17.87% 2025 data
Operating Margin 17.00% 2025 data
Return on Assets 0.69% 2025 data
Return on Equity 1.45% 2025 data

Balance Sheet Ratios

Current Ratio 7.36 2025 data
Debt to Equity 2.10 2025 data
Equity Ratio 47.67% 2025 data
Asset Turnover 0.20 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+25.7%
Year-over-Year
Net Profit Growth
-61.9%
Year-over-Year
EBITDA Growth
-6.7%
Year-over-Year
Expense Growth
+35.9%
Year-over-Year
Assets Growth
+36.1%
Year-over-Year
Equity Growth
+14.8%
Year-over-Year
Liabilities Growth
+36.1%
Year-over-Year
Operating Cash Flow Growth
+109.1%
Year-over-Year
Investing Cash Flow Growth
-296.4%
Year-over-Year
Financing Cash Flow Growth
+846.7%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Dec 2022
Revenue 235 197 198 187 171 173 190 166 139 146 170 132
Expenses 193 148 149 142 130 133 146 144 107 118 132 95
EBITDA 42 49 49 45 41 40 44 22 33 28 38 37
Operating Profit Margin % 17.00% 22.00% 22.00% 21.00% 22.00% 21.00% 21.00% 11.00% 22.00% 16.00% 20.00% 24.00%
Depreciation 21 14 14 14 12 14 14 11 8 8 11 6
Interest 8 4 5 2 1 2 3 0 1 1 1 1
Profit Before Tax 14 30 31 30 28 25 27 10 24 18 26 30
Tax 5 8 8 9 3 6 -3 6 8 1 4 9
Net Profit 8 22 23 21 26 19 30 5 16 18 21 22
Earnings Per Share (₹) 1.13 3.05 3.18 2.99 3.64 2.68 4.20 0.52 2.05 2.58 2.98 3.37

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 1,158 851 706 602 545 558 521 480
Current Assets 751 478 442 427 372 308 283 267
Fixed Assets 306 247 172 99 119 138 142 132
Capital Work in Progress 4 3 0 7 1 1 3 0
Investments 274 77 44 201 111 72 88 91
Other Assets 574 524 490 296 315 347 287 257
LIABILITIES
Total Liabilities 1,158 851 706 602 545 558 521 480
Current Liabilities 102 50 44 29 34 42 46 44
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 552 481 384 339 293 215 220 208
Share Capital 35 35 34 34 0 0 0 0
Reserves & Surplus 468 398 301 258 248 212 218 204

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 138 66 81 64 139 19 35
Investing Activities -218 -55 -10 -83 -61 -22 -21
Financing Activities 112 -15 -32 -30 -10 -12 -10
Net Cash Flow 32 -3 39 -49 69 -15 4