Max India Complete Financial Statements

MAXIND • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Max India (MAXIND). Downloads include all available records across all periods. For market performance, see the MAXIND stock price today .

Profitability Ratios

Net Profit Margin -68.00% 2025 data
EBITDA Margin -52.00% 2025 data
Operating Margin -69.00% 2025 data
Return on Assets -5.37% 2025 data
Return on Equity -9.47% 2025 data

Balance Sheet Ratios

Current Ratio 2.39 2025 data
Debt to Equity 1.76 2025 data
Equity Ratio 56.71% 2025 data
Asset Turnover 0.08 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+4.2%
Year-over-Year
Net Profit Growth
-47.8%
Year-over-Year
EBITDA Growth
-62.5%
Year-over-Year
Expense Growth
+18.8%
Year-over-Year
Assets Growth
-7.5%
Year-over-Year
Equity Growth
-27.0%
Year-over-Year
Liabilities Growth
-7.5%
Year-over-Year
Operating Cash Flow Growth
-25.5%
Year-over-Year
Investing Cash Flow Growth
-70.4%
Year-over-Year
Financing Cash Flow Growth
+55.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019
Revenue 50 46 49 48 50 33 40 55 60 46 45 61 52 46 46 85 36 58 43 31 70 29 34 40 38 451
Expenses 76 83 65 64 66 54 77 54 55 53 58 56 54 45 46 80 42 61 44 36 45 41 39 59 129 95
EBITDA -26 -37 -15 -16 -16 -22 -37 2 5 -7 -13 5 -2 1 0 6 -7 -3 -1 -6 25 -13 -4 -20 -91 356
Operating Profit Margin % -69.00% -99.00% -76.00% -49.00% -46.00% -106.00% -122.00% -9.00% 2.00% -31.00% -43.00% 4.00% -7.00% -3.00% -7.00% 4.00% -25.00% -11.00% -5.00% -26.00% 34.00% -62.00% -18.00% -51.00% -244.00% -181.00%
Depreciation 6 5 6 5 3 4 5 2 2 2 2 2 2 2 2 2 3 2 2 3 2 2 3 2 2 2
Interest 4 3 4 2 1 2 2 1 2 1 1 2 1 2 2 3 5 4 2 8 8 6 6 6 6 6
Profit Before Tax -36 -45 -25 -22 -20 -27 -44 -2 2 -10 -17 2 -6 -3 -4 0 -14 -10 -5 -16 15 -21 -13 -27 -98 348
Tax -2 1 1 1 1 0 0 3 6 2 1 3 -4 2 -4 1 -4 1 1 1 3 -8 0 1 1 0
Net Profit -34 -46 -26 -23 -22 -27 -45 -5 -4 -12 -18 -2 -2 -5 0 -1 -10 -10 -6 -17 12 -13 -13 -28 -99 347
Earnings Per Share (₹) -6.52 -10.67 -5.44 -5.27 -5.00 -6.25 -10.33 -1.09 -0.88 -2.84 -4.15 -0.34 -0.29 -0.86 -0.06 -0.11 -1.76 -1.90 -1.05 -3.21 2.21 -2.49 -2.41 -3.78 -10.04 66.91

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 633 684 753 858 998 1,024
Current Assets 261 343 459 549 728 819
Fixed Assets 170 193 159 159 156 145
Capital Work in Progress 21 10 0 0 0 1
Investments 53 64 84 178 334 414
Other Assets 389 418 511 522 508 465
LIABILITIES
Total Liabilities 633 684 753 858 998 1,024
Current Liabilities 109 53 50 64 119 157
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 359 492 542 641 653 706
Share Capital 44 43 43 54 54 54
Reserves & Surplus 305 440 496 586 599 652

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities -128 -102 69 67 73 -19
Investing Activities 47 159 124 18 13 -526
Financing Activities -13 -29 -119 -94 -73 557
Net Cash Flow -93 27 75 -10 12 12