Max India Intrinsic Value
Max India (MAXIND) median intrinsic value is ₹61.58 from 3 valuation models (range ₹55–₹121), vs current price ₹182.11 — -66.2% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit MAXIND screener.
MAXIND Valuation Methods Summary — DCF, Graham Number & P/E
Max India intrinsic value across 3 models vs current price ₹182.11 — upside/downside and value range per method. Analyse Max India shareholding analysis to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹61.58 | ₹55.42 - ₹67.74 | -66.2% | Book Value/Share: ₹76.98, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹54.63 | ₹49.17 - ₹60.09 | -70.0% | Revenue/Share: ₹54.34, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹120.86 | ₹96.69 - ₹145.03 | -33.6% | CF Growth: 5.0%, Discount: 15% |
MAXIND Intrinsic Value vs Market Price — All Valuation Models
Max India fair value range ₹55–₹121 vs current market price ₹182.11 across 3 valuation models. Read Max India dividend payments for the complete payout history and dividend yield track record.
MAXIND Intrinsic Value Analysis — Undervalued or Overvalued?
Max India median intrinsic value ₹61.58, current price ₹182.11 — Trading Above Calculated Value by 66.2%, margin of safety -100.0%.
What is the intrinsic value of MAXIND?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Max India (MAXIND) is ₹61.58 (median value). With the current market price of ₹182.11, this represents a -66.2% variance from our estimated fair value.
The valuation range spans from ₹54.63 to ₹120.86, indicating ₹54.63 - ₹120.86.
Is MAXIND undervalued or overvalued?
Based on our multi-method analysis, Max India (MAXIND) appears to be trading above calculated value by approximately 66.2%.
MAXIND Financial Health — Key Ratios vs Industry Benchmarks
Max India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.81 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -18.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -23.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.43x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MAXIND Cash Flow Quality — Operating & Free Cash Flow
Max India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-128 Cr | ₹-128 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-102 Cr | ₹-102 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹69 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹67 Cr | ₹67 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹73 Cr | ₹73 Cr | Positive Free Cash Flow | 8/10 |