Max India Intrinsic Value
Max India (MAXIND) median intrinsic value is ₹65.27 from 3 valuation models (range ₹46–₹146), vs current price ₹151.67 — -57.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit MAXIND stock overview.
MAXIND Valuation Methods Summary — DCF, Graham Number & P/E
Max India intrinsic value across 3 models vs current price ₹151.67 — upside/downside and value range per method. Browse Max India financial data for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹65.27 | ₹58.74 - ₹71.80 | -57.0% | Book Value/Share: ₹81.59, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹45.50 | ₹40.95 - ₹50.05 | -70.0% | Revenue/Share: ₹45.45, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹145.59 | ₹116.47 - ₹174.71 | -4.0% | CF Growth: 5.0%, Discount: 15% |
MAXIND Intrinsic Value vs Market Price — All Valuation Models
Max India fair value range ₹46–₹146 vs current market price ₹151.67 across 3 valuation models. Compare with MAXIND DCF to assess whether the stock is under or overvalued.
MAXIND Intrinsic Value Analysis — Undervalued or Overvalued?
Max India median intrinsic value ₹65.27, current price ₹151.67 — Trading Above Calculated Value by 57.0%, margin of safety -100.0%.
What is the intrinsic value of MAXIND?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Max India (MAXIND) is ₹65.27 (median value). With the current market price of ₹151.67, this represents a -57.0% variance from our estimated fair value.
The valuation range spans from ₹45.50 to ₹145.59, indicating ₹45.50 - ₹145.59.
Is MAXIND undervalued or overvalued?
Based on our multi-method analysis, Max India (MAXIND) appears to be trading above calculated value by approximately 57.0%.
MAXIND Financial Health — Key Ratios vs Industry Benchmarks
Max India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.39 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -37.9% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -69.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.32x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MAXIND Cash Flow Quality — Operating & Free Cash Flow
Max India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-128 Cr | ₹-128 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-102 Cr | ₹-102 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹69 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹67 Cr | ₹67 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹73 Cr | ₹73 Cr | Positive Free Cash Flow | 8/10 |