Max Healthcare Institute Intrinsic Value

MAXHEALTH • Healthcare Services
Current Stock Price
₹1034.70
Primary Intrinsic Value
₹310.41
Market Cap
₹1005.7K Cr
-70.0% Downside
Median Value
₹310.41
Value Range
₹207 - ₹517
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MAXHEALTH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹310.41 ₹248.33 - ₹372.49 -70.0% EPS: ₹20.20, Sector P/E: 12x
Book Value Method asset ₹206.94 ₹186.25 - ₹227.63 -80.0% Book Value/Share: ₹96.51, P/B: 1.0x
Revenue Multiple Method revenue ₹310.41 ₹279.37 - ₹341.45 -70.0% Revenue/Share: ₹89.22, P/S: 0.8x
EBITDA Multiple Method earnings ₹413.88 ₹372.49 - ₹455.27 -60.0% EBITDA: ₹2432.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹413.88 ₹331.10 - ₹496.66 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹310.41 ₹279.37 - ₹341.45 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹310.41 ₹279.37 - ₹341.45 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹517.35 ₹465.62 - ₹569.09 -50.0% ROE: 20.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹310.41 ₹279.37 - ₹341.45 -70.0% EPS: ₹20.20, BVPS: ₹96.51
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MAXHEALTH share price latest .

Valuation Comparison Chart

MAXHEALTH Intrinsic Value Analysis

What is the intrinsic value of MAXHEALTH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Max Healthcare Institute (MAXHEALTH) is ₹310.41 (median value). With the current market price of ₹1034.70, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹206.94 to ₹517.35, indicating ₹206.94 - ₹517.35.

Is MAXHEALTH undervalued or overvalued?

Based on our multi-method analysis, Max Healthcare Institute (MAXHEALTH) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.40 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.62 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.57x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,459 Cr ₹652 Cr Positive Free Cash Flow 7/10
March 2024 ₹1,122 Cr ₹496 Cr Positive Free Cash Flow 7/10
March 2023 ₹1,284 Cr ₹1,233 Cr Positive Free Cash Flow 8/10
March 2022 ₹749 Cr ₹363 Cr Positive Free Cash Flow 7/10
March 2021 ₹118 Cr ₹118 Cr Positive Free Cash Flow 8/10