Mauria Udyog Intrinsic Value
MUL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹34.35 | ₹27.48 - ₹41.22 | +200.0% | EPS: ₹3.20, Sector P/E: 12x |
| Book Value Method | asset | ₹23.85 | ₹21.47 - ₹26.24 | +108.3% | Book Value/Share: ₹23.85, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹22.90 | ₹20.61 - ₹25.19 | +100.0% | Revenue/Share: ₹430.77, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹22.90 | ₹20.61 - ₹25.19 | +100.0% | EBITDA: ₹72.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹28.62 | ₹22.90 - ₹34.34 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.48 | ₹18.43 - ₹22.53 | +78.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.37 | ₹23.73 - ₹29.01 | +130.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹22.90 | ₹20.61 - ₹25.19 | +100.0% | ROE: 141.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹34.35 | ₹30.92 - ₹37.79 | +200.0% | EPS: ₹3.20, BVPS: ₹23.85 |
Want to compare with current market value? Check MUL share price latest .
Valuation Comparison Chart
MUL Intrinsic Value Analysis
What is the intrinsic value of MUL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mauria Udyog (MUL) is ₹23.85 (median value). With the current market price of ₹11.45, this represents a +108.3% variance from our estimated fair value.
The valuation range spans from ₹20.48 to ₹34.35, indicating ₹20.48 - ₹34.35.
Is MUL undervalued or overvalued?
Based on our multi-method analysis, Mauria Udyog (MUL) appears to be trading below calculated value by approximately 108.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.01 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 15.03 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 141.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 12.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.20x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Mauria Udyog
Additional stock information and data for MUL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹35 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹153 Cr | ₹150 Cr | Positive Free Cash Flow | 8/10 |