Maruti Securities Intrinsic Value

MARUTISE • Financial Services
Current Stock Price
₹44.88
Primary Intrinsic Value
₹20.00
Market Cap
₹22.4 Cr
-55.4% Downside
Median Value
₹20.00
Value Range
₹20 - ₹20
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MARUTISE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹20.00 ₹18.00 - ₹22.00 -55.4% Revenue/Share: ₹20.00, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MARUTISE share price latest .

Valuation Comparison Chart

MARUTISE Intrinsic Value Analysis

What is the intrinsic value of MARUTISE?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Maruti Securities (MARUTISE) is ₹20.00 (median value). With the current market price of ₹44.88, this represents a -55.4% variance from our estimated fair value.

The valuation range spans from ₹20.00 to ₹20.00, indicating ₹20.00 - ₹20.00.

Is MARUTISE undervalued or overvalued?

Based on our multi-method analysis, Maruti Securities (MARUTISE) appears to be trading above calculated value by approximately 55.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 4.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10