Market Creators Intrinsic Value

MKTCREAT • Financial Services
Current Stock Price
₹14.77
Primary Intrinsic Value
₹8.00
Market Cap
₹16.2 Cr
-45.8% Downside
Median Value
₹8.00
Value Range
₹6 - ₹8
Assessment
Trading Above Calculated Value
Safety Margin
-84.6%

MKTCREAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.00 ₹7.20 - ₹8.80 -45.8% Book Value/Share: ₹10.00, P/B: 0.8x
Revenue Multiple Method revenue ₹6.36 ₹5.72 - ₹7.00 -56.9% Revenue/Share: ₹6.36, P/S: 1.0x
EBITDA Multiple Method earnings ₹5.91 ₹5.32 - ₹6.50 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹8.44 ₹6.75 - ₹10.13 -42.9% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MKTCREAT share price latest .

Valuation Comparison Chart

MKTCREAT Intrinsic Value Analysis

What is the intrinsic value of MKTCREAT?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Market Creators (MKTCREAT) is ₹8.00 (median value). With the current market price of ₹14.77, this represents a -45.8% variance from our estimated fair value.

The valuation range spans from ₹5.91 to ₹8.44, indicating ₹5.91 - ₹8.44.

Is MKTCREAT undervalued or overvalued?

Based on our multi-method analysis, Market Creators (MKTCREAT) appears to be trading above calculated value by approximately 45.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.82 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -14.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.17x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10