Wardwizard Innovations & Mobility Intrinsic Value

WARDINMOBI • Automobiles
Current Stock Price
₹5.99
Primary Intrinsic Value
₹1.80
Market Cap
₹15.6 Cr
+0.7% Upside
Median Value
₹6.03
Value Range
₹2 - ₹15
Assessment
Trading Near Calculated Value
Safety Margin
0.7%

WARDINMOBI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.80 ₹1.44 - ₹2.16 -69.9% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹14.98 ₹13.48 - ₹16.48 +150.1% Book Value/Share: ₹40.38, P/B: 1.0x
Revenue Multiple Method revenue ₹11.98 ₹10.78 - ₹13.18 +100.0% Revenue/Share: ₹53.85, P/S: 0.8x
EBITDA Multiple Method earnings ₹11.98 ₹10.78 - ₹13.18 +100.0% EBITDA: ₹24.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹1.80 ₹1.62 - ₹1.98 -69.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.80 ₹1.62 - ₹1.98 -69.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹6.03 ₹5.43 - ₹6.63 +0.7% EPS: ₹0.04, BVPS: ₹40.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check WARDINMOBI share price latest .

Valuation Comparison Chart

WARDINMOBI Intrinsic Value Analysis

What is the intrinsic value of WARDINMOBI?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Wardwizard Innovations & Mobility (WARDINMOBI) is ₹6.03 (median value). With the current market price of ₹5.99, this represents a +0.7% variance from our estimated fair value.

The valuation range spans from ₹1.80 to ₹14.98, indicating ₹1.80 - ₹14.98.

Is WARDINMOBI undervalued or overvalued?

Based on our multi-method analysis, Wardwizard Innovations & Mobility (WARDINMOBI) appears to be trading near calculated value by approximately 0.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 55.17 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.93 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.34x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-69 Cr ₹-79 Cr Negative Cash Flow 3/10
March 2024 ₹-63 Cr ₹-67 Cr Negative Cash Flow 3/10
March 2023 ₹-18 Cr ₹-29 Cr Negative Cash Flow 3/10
March 2020 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10