Manugraph Complete Financial Statements

MANUGRAPH • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2023 - 2015

Complete Financial Data Export

Export complete financial statements for Manugraph (MANUGRAPH). Downloads include all available records across all periods. For market performance, see the MANUGRAPH stock price today .

Profitability Ratios

Net Profit Margin -5.71% 2023 data
EBITDA Margin -2.86% 2023 data
Operating Margin -4.00% 2023 data
Return on Assets -1.16% 2023 data
Return on Equity -2.02% 2023 data

Balance Sheet Ratios

Current Ratio 3.13 2023 data
Debt to Equity 1.74 2023 data
Equity Ratio 57.56% 2023 data
Asset Turnover 0.20 2023 data

Year-over-Year Growth Analysis

Comparing Mar 2022 vs Mar 2023
Revenue Growth
+150.0%
Year-over-Year
Expense Growth
+140.0%
Year-over-Year
Assets Growth
+1.2%
Year-over-Year
Equity Growth
-10.0%
Year-over-Year
Liabilities Growth
+1.2%
Year-over-Year
Operating Cash Flow Growth
-500.0%
Year-over-Year
Investing Cash Flow Growth
+325.0%
Year-over-Year
Financing Cash Flow Growth
-150.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Mar 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 35 26 14 6 21 17 18 5 14 5 36 5 6 18 47 40 30 55 72 82
Expenses 36 28 15 10 20 19 18 8 18 20 43 8 11 26 57 51 35 60 68 83
EBITDA -1 -2 -1 -4 1 -2 -1 -3 -4 -16 -7 -3 -5 -8 -10 -11 -5 -4 4 0
Operating Profit Margin % -4.00% -11.00% -22.00% -72.00% -53.00% -18.00% -15.00% -81.00% -36.00% -443.00% -23.00% -101.00% -73.00% -47.00% -28.00% -29.00% -21.00% -10.00% 4.00% -2.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 1 1 0 1 1 1 1 1 1 1
Interest 1 1 1 1 1 1 1 1 1 1 1 0 1 0 0 0 1 1 0 0
Profit Before Tax -2 -3 -2 -5 0 -3 -2 -4 -5 -17 -8 -4 -6 -9 -11 -12 -6 -6 2 -2
Tax 0 0 0 0 0 0 0 0 -1 0 0 0 0 0 1 1 0 -2 1 0
Net Profit -2 -4 -2 -5 0 -3 -2 -4 -5 -17 -8 -4 -6 -9 -12 -12 -7 -4 1 -2
Earnings Per Share (₹) -0.67 -1.15 -0.77 -1.78 -0.02 -1.04 -0.63 -1.30 -1.47 -5.56 -2.65 -1.30 -1.52 -2.84 -3.93 -3.47 -2.13 -0.74 0.97 -0.42

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 172 170 183 227 256 306 313 315 307
Current Assets 72 67 73 112 136 173 154 176 164
Fixed Assets 90 92 93 95 97 101 120 54 59
Capital Work in Progress 0 0 0 0 0 0 1 0 0
Investments 0 0 0 0 11 48 60 28 25
Other Assets 82 78 90 132 148 158 132 233 223
LIABILITIES
Total Liabilities 172 170 183 227 256 306 313 315 307
Current Liabilities 23 23 24 16 16 17 13 3 3
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 99 110 123 152 190 208 224 201 195
Share Capital 6 6 6 6 6 6 6 6 6
Reserves & Surplus 93 104 117 146 184 202 218 195 189

Cash Flow Statement

Periods ₹ Crores
Particulars March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -6 -1 -22 -29 -14 -28 30 19 -20
Investing Activities 17 4 13 13 25 32 -25 -2 13
Financing Activities -10 -4 7 6 -5 -7 -8 -11 -3
Net Cash Flow 1 -1 -2 -10 6 -3 -2 7 -9