Mangalam Seeds Intrinsic Value
Mangalam Seeds (MSL) median intrinsic value is ₹56.64 from 8 valuation models (range ₹41–₹93), vs current price ₹135.00 — -58.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read MSL dividend payout details for the complete payout history and dividend yield track record.
MSL Valuation Methods Summary — DCF, Graham Number & P/E
Mangalam Seeds intrinsic value across 8 models vs current price ₹135.00 — upside/downside and value range per method. Analyse Mangalam Seeds ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹56.64 | ₹45.31 - ₹67.97 | -58.0% | EPS: ₹4.72, Sector P/E: 12x |
| Book Value Method | asset | ₹80.91 | ₹72.82 - ₹89.00 | -40.1% | Book Value/Share: ₹80.91, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹46.55 | ₹41.89 - ₹51.20 | -65.5% | Revenue/Share: ₹58.18, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹65.45 | ₹58.91 - ₹72.00 | -51.5% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹54.00 | ₹43.20 - ₹64.80 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹40.50 | ₹36.45 - ₹44.55 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹40.50 | ₹36.45 - ₹44.55 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹92.70 | ₹83.43 - ₹101.97 | -31.3% | EPS: ₹4.72, BVPS: ₹80.91 |
MSL Intrinsic Value vs Market Price — All Valuation Models
Mangalam Seeds fair value range ₹41–₹93 vs current market price ₹135.00 across 8 valuation models. For current market price and key ratios, visit Mangalam Seeds share price chart.
MSL Intrinsic Value Analysis — Undervalued or Overvalued?
Mangalam Seeds median intrinsic value ₹56.64, current price ₹135.00 — Trading Above Calculated Value by 58.0%, margin of safety -100.0%.
What is the intrinsic value of MSL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Mangalam Seeds (MSL) is ₹56.64 (median value). With the current market price of ₹135.00, this represents a -58.0% variance from our estimated fair value.
The valuation range spans from ₹40.50 to ₹92.70, indicating ₹40.50 - ₹92.70.
Is MSL undervalued or overvalued?
Based on our multi-method analysis, Mangalam Seeds (MSL) appears to be trading above calculated value by approximately 58.0%.
MSL Financial Health — Key Ratios vs Industry Benchmarks
Mangalam Seeds financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.39x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MSL Cash Flow Quality — Operating & Free Cash Flow
Mangalam Seeds operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-17 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-2 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹8 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |