Mangal Electrical Industries Intrinsic Value
MEIL • Capital Goods
Current Stock Price
₹208.54
Primary Intrinsic Value
₹235.20
Market Cap
₹437.9 Cr
+1.9%
Upside
Median Value
₹212.57
Value Range
₹77 - ₹335
Assessment
Trading Near Calculated Value
Safety Margin
1.9%
MEIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹235.20 | ₹188.16 - ₹282.24 | +12.8% | EPS: ₹19.60, Sector P/E: 12x |
| Book Value Method | asset | ₹77.14 | ₹69.43 - ₹84.85 | -63.0% | Book Value/Share: ₹77.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹212.57 | ₹191.31 - ₹233.83 | +1.9% | Revenue/Share: ₹265.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹222.86 | ₹200.57 - ₹245.15 | +6.9% | EBITDA: ₹78.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹163.57 | ₹130.86 - ₹196.28 | -21.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹313.60 | ₹282.24 - ₹344.96 | +50.4% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹168.56 | ₹151.70 - ₹185.42 | -19.2% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹335.24 | ₹301.72 - ₹368.76 | +60.8% | ROE: 27.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹154.29 | ₹138.86 - ₹169.72 | -26.0% | EPS: ₹19.60, BVPS: ₹77.14 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
MEIL Intrinsic Value Analysis
What is the intrinsic value of MEIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mangal Electrical Industries (MEIL) is ₹212.57 (median value). With the current market price of ₹208.54, this represents a +1.9% variance from our estimated fair value.
The valuation range spans from ₹77.14 to ₹335.24, indicating ₹77.14 - ₹335.24.
Is MEIL undervalued or overvalued?
Based on our multi-method analysis, Mangal Electrical Industries (MEIL) appears to be trading near calculated value by approximately 1.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 27.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 13.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.52x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Mangal Electrical Industries
Additional stock information and data for MEIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-30 Cr | ₹-39 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹37 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹37 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |