Mangal Electrical Industries Intrinsic Value
MEIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹254.40 | ₹203.52 - ₹305.28 | -30.7% | EPS: ₹21.20, Sector P/E: 12x |
| Book Value Method | asset | ₹77.14 | ₹69.43 - ₹84.85 | -79.0% | Book Value/Share: ₹77.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹209.14 | ₹188.23 - ₹230.05 | -43.1% | Revenue/Share: ₹261.43, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹231.43 | ₹208.29 - ₹254.57 | -37.0% | EBITDA: ₹81.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹163.57 | ₹130.86 - ₹196.28 | -55.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹339.20 | ₹305.28 - ₹373.12 | -7.7% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹182.32 | ₹164.09 - ₹200.55 | -50.4% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹342.86 | ₹308.57 - ₹377.15 | -6.7% | ROE: 27.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹154.29 | ₹138.86 - ₹169.72 | -58.0% | EPS: ₹21.20, BVPS: ₹77.14 |
Want to compare with current market value? Check MEIL share price latest .
Valuation Comparison Chart
MEIL Intrinsic Value Analysis
What is the intrinsic value of MEIL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mangal Electrical Industries (MEIL) is ₹209.14 (median value). With the current market price of ₹367.35, this represents a -43.1% variance from our estimated fair value.
The valuation range spans from ₹77.14 to ₹342.86, indicating ₹77.14 - ₹342.86.
Is MEIL undervalued or overvalued?
Based on our multi-method analysis, Mangal Electrical Industries (MEIL) appears to be trading above calculated value by approximately 43.1%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 21.43 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.27 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 27.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.50x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Mangal Electrical Industries
Additional stock information and data for MEIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-30 Cr | ₹-39 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹37 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹27 Cr | ₹27 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹37 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |