Manaksia Steels Intrinsic Value

MANAKSTEEL • Metals & Mining
Current Stock Price
₹65.70
Primary Intrinsic Value
₹33.12
Market Cap
₹46.0 Cr
+100.0% Upside
Median Value
₹131.40
Value Range
₹20 - ₹164
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

MANAKSTEEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹33.12 ₹26.50 - ₹39.74 -49.6% EPS: ₹2.76, Sector P/E: 12x
Book Value Method asset ₹164.25 ₹147.83 - ₹180.68 +150.0% Book Value/Share: ₹412.86, P/B: 1.0x
Revenue Multiple Method revenue ₹131.40 ₹118.26 - ₹144.54 +100.0% Revenue/Share: ₹1508.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹131.40 ₹118.26 - ₹144.54 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹164.25 ₹131.40 - ₹197.10 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹19.71 ₹17.74 - ₹21.68 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹22.74 ₹20.47 - ₹25.01 -65.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹131.40 ₹118.26 - ₹144.54 +100.0% ROE: 6.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹160.12 ₹144.11 - ₹176.13 +143.7% EPS: ₹2.76, BVPS: ₹412.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MANAKSTEEL share price latest .

Valuation Comparison Chart

MANAKSTEEL Intrinsic Value Analysis

What is the intrinsic value of MANAKSTEEL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Manaksia Steels (MANAKSTEEL) is ₹131.40 (median value). With the current market price of ₹65.70, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹19.71 to ₹164.25, indicating ₹19.71 - ₹164.25.

Is MANAKSTEEL undervalued or overvalued?

Based on our multi-method analysis, Manaksia Steels (MANAKSTEEL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 35.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.86 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.97x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2024 ₹-52 Cr ₹-93 Cr Negative Cash Flow 3/10
March 2023 ₹24 Cr ₹-8 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹36 Cr ₹2 Cr Positive Free Cash Flow 7/10