Man Industries Complete Financial Statements
MANINDS • Review detailed financials to uncover trends, confirm thesis & journal trades
14 Years of Data
2025 - 2011
Complete Financial Data Export
Export complete financial statements for Man Industries (MANINDS).
Downloads include all available records across all periods.
For market performance, see the
MANINDS stock price today
.
Profitability Ratios
Net Profit Margin
4.54%
2025 data
EBITDA Margin
12.52%
2025 data
Operating Margin
15.00%
2025 data
Return on Assets
0.98%
2025 data
Return on Equity
2.30%
2025 data
Balance Sheet Ratios
Current Ratio
14.71
2025 data
Debt to Equity
2.35
2025 data
Equity Ratio
42.52%
2025 data
Asset Turnover
0.22
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-0.2%
Year-over-Year
Net Profit Growth
+15.6%
Year-over-Year
EBITDA Growth
+36.0%
Year-over-Year
Expense Growth
-4.0%
Year-over-Year
Assets Growth
+56.5%
Year-over-Year
Equity Growth
+14.4%
Year-over-Year
Liabilities Growth
+56.5%
Year-over-Year
Operating Cash Flow Growth
-80.3%
Year-over-Year
Investing Cash Flow Growth
+85.3%
Year-over-Year
Financing Cash Flow Growth
-65.1%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Jun 2018 | Mar 2013 | Jun 2013 | Sept 2012 | Jun 2012 | Sept 2011 | Jun 2011 | Dec 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 815 | 1,234 | 774 | 817 | 825 | 769 | 738 | 1,039 | 609 | 494 | 847 | 467 | 630 | 523 | 672 | 501 | 557 | 410 | 635 | 595 | 671 | 410 | 548 | 319 | 289 | 245 | 541 | 774 | 637 | 261 | 147 | 467 | 342 | 436 | 481 | 499 |
| Expenses | 713 | 1,097 | 693 | 743 | 752 | 711 | 653 | 948 | 557 | 444 | 768 | 450 | 573 | 488 | 599 | 448 | 498 | 365 | 572 | 535 | 626 | 355 | 487 | 279 | 260 | 216 | 474 | 719 | 570 | 237 | 153 | 469 | 300 | 408 | 448 | 456 |
| EBITDA | 102 | 137 | 81 | 75 | 73 | 58 | 84 | 91 | 52 | 50 | 79 | 17 | 57 | 35 | 73 | 53 | 59 | 45 | 63 | 60 | 45 | 55 | 61 | 41 | 29 | 29 | 67 | 55 | 67 | 24 | -6 | -2 | 41 | 28 | 33 | 43 |
| Operating Profit Margin % | 15.00% | 10.00% | 7.00% | 8.00% | 7.00% | 5.00% | 11.00% | 7.00% | 7.00% | 10.00% | 8.00% | 3.00% | 7.00% | 4.00% | 9.00% | 9.00% | 8.00% | 10.00% | 9.00% | 9.00% | 8.00% | 11.00% | 12.00% | 9.00% | 4.00% | 10.00% | 11.00% | 10.00% | 10.00% | 2.00% | -7.00% | -11.00% | 13.00% | 0.00% | 4.00% | 8.00% |
| Depreciation | 22 | 11 | 13 | 11 | 16 | 13 | 11 | 15 | 11 | 15 | 16 | 11 | 12 | 12 | 11 | 11 | 11 | 11 | 12 | 12 | 15 | 12 | 12 | 12 | 12 | 12 | 13 | 12 | 11 | 10 | 8 | 10 | 9 | 10 | 10 | 9 |
| Interest | 30 | 35 | 30 | 21 | 25 | 18 | 26 | 22 | 6 | 21 | 20 | 9 | 10 | 9 | 12 | 8 | 11 | 9 | 11 | 13 | 22 | 20 | 9 | 14 | 14 | 13 | 15 | 18 | 18 | 9 | 9 | 13 | 11 | 7 | 8 | 6 |
| Profit Before Tax | 49 | 91 | 38 | 43 | 32 | 28 | 47 | 54 | 34 | 14 | 43 | -3 | 35 | 14 | 49 | 34 | 37 | 25 | 41 | 35 | 7 | 24 | 41 | 14 | 4 | 4 | 39 | 25 | 38 | 13 | 2 | 42 | 26 | 27 | 31 | 32 |
| Tax | 13 | 23 | 11 | 11 | 8 | 9 | 13 | 15 | 4 | 3 | 13 | 2 | 9 | 4 | 12 | 9 | 11 | 6 | 10 | 8 | -5 | 7 | 10 | 4 | 0 | 1 | 10 | 10 | 13 | 9 | 1 | 18 | 7 | 12 | 11 | 13 |
| Net Profit | 37 | 68 | 28 | 32 | 24 | 19 | 34 | 39 | 30 | 11 | 31 | -5 | 27 | 10 | 37 | 25 | 26 | 19 | 31 | 27 | 13 | 17 | 31 | 10 | 3 | 4 | 29 | 15 | 25 | 3 | 2 | 24 | 20 | 14 | 19 | 20 |
| Earnings Per Share (₹) | 4.83 | 9.15 | 4.13 | 4.92 | 4.00 | 2.94 | 5.36 | 6.68 | 4.97 | 1.90 | 5.09 | -0.85 | 4.64 | 1.63 | 6.20 | 4.29 | 4.53 | 3.38 | 5.49 | 4.78 | 2.19 | 3.00 | 5.35 | 1.76 | 0.58 | 0.64 | 5.13 | 2.64 | 4.38 | 0.53 | 0.30 | 4.24 | 3.42 | 2.60 | 3.48 | 3.52 |
Related Pages for Man Industries
Additional stock information and data for MANINDS
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 3,779 | 2,415 | 1,860 | 1,820 | 1,786 | 1,827 | 1,594 | 1,698 | 1,356 | 1,243 | 1,499 |
| Current Assets | 2,751 | 1,598 | 1,157 | 1,219 | 1,208 | 1,178 | 949 | 1,092 | 870 | 737 | 1,025 |
| Fixed Assets | 643 | 605 | 553 | 318 | 337 | 368 | 396 | 355 | 346 | 349 | 417 |
| Capital Work in Progress | 133 | 31 | 14 | 20 | 1 | 4 | 3 | 63 | 5 | 19 | 3 |
| Investments | 26 | 228 | 0 | 102 | 103 | 102 | 102 | 103 | 104 | 104 | 1 |
| Other Assets | 2,977 | 1,552 | 1,293 | 1,379 | 1,345 | 1,353 | 1,093 | 1,176 | 902 | 771 | 1,079 |
| LIABILITIES | |||||||||||
| Total Liabilities | 3,779 | 2,415 | 1,860 | 1,820 | 1,786 | 1,827 | 1,594 | 1,698 | 1,356 | 1,243 | 1,499 |
| Current Liabilities | 187 | 180 | 161 | 35 | 41 | 59 | 94 | 130 | 177 | 237 | 375 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 1,607 | 1,405 | 1,132 | 942 | 835 | 746 | 702 | 652 | 598 | 566 | 483 |
| Share Capital | 32 | 32 | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves & Surplus | 1,563 | 1,361 | 1,102 | 911 | 806 | 718 | 674 | 624 | 570 | 538 | 454 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 68 | 345 | -120 | 451 | -60 | 214 | 137 | 132 | -75 | 205 | 64 |
| Investing Activities | -41 | -279 | -136 | -119 | 4 | -46 | 0 | -105 | 21 | 2 | -61 |
| Financing Activities | 30 | 86 | 211 | -267 | -63 | -37 | -138 | -115 | 41 | -188 | -35 |
| Net Cash Flow | 56 | 152 | -45 | 65 | -119 | 131 | -1 | -88 | -13 | 19 | -31 |