Man Industries Intrinsic Value
Man Industries (MANINDS) median intrinsic value is ₹462.50 from 9 valuation models (range ₹159–₹815), vs current price ₹528.60 — -12.5% downside (Trading Above Median Value), margin of safety -14.3%. Browse Man Industries financial data for revenue, profit, balance sheet and cash flow data.
MANINDS Valuation Methods Summary — DCF, Graham Number & P/E
Man Industries intrinsic value across 9 models vs current price ₹528.60 — upside/downside and value range per method. Also explore MANINDS price movement history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹231.84 | ₹185.47 - ₹278.21 | -56.1% | EPS: ₹19.32, Sector P/E: 12x |
| Book Value Method | asset | ₹502.19 | ₹451.97 - ₹552.41 | -5.0% | Book Value/Share: ₹502.19, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹815.00 | ₹733.50 - ₹896.50 | +54.2% | Revenue/Share: ₹1018.75, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹765.00 | ₹688.50 - ₹841.50 | +44.7% | EBITDA: ₹408.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹211.44 | ₹169.15 - ₹253.73 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹158.58 | ₹142.72 - ₹174.44 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹159.20 | ₹143.28 - ₹175.12 | -69.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹462.50 | ₹416.25 - ₹508.75 | -12.5% | ROE: 9.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹467.23 | ₹420.51 - ₹513.95 | -11.6% | EPS: ₹19.32, BVPS: ₹502.19 |
MANINDS Intrinsic Value vs Market Price — All Valuation Models
Man Industries fair value range ₹159–₹815 vs current market price ₹528.60 across 9 valuation models. For current market price and key ratios, visit MANINDS stock price BSE.
MANINDS Intrinsic Value Analysis — Undervalued or Overvalued?
Man Industries median intrinsic value ₹462.50, current price ₹528.60 — Trading Above Median Value by 12.5%, margin of safety -14.3%.
What is the intrinsic value of MANINDS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Man Industries (MANINDS) is ₹462.50 (median value). With the current market price of ₹528.60, this represents a -12.5% variance from our estimated fair value.
The valuation range spans from ₹158.58 to ₹815.00, indicating ₹158.58 - ₹815.00.
Is MANINDS undervalued or overvalued?
Based on our multi-method analysis, Man Industries (MANINDS) appears to be trading above median value by approximately 12.5%.
MANINDS Financial Health — Key Ratios vs Industry Benchmarks
Man Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 14.71 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 15.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.86x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
MANINDS Cash Flow Quality — Operating & Free Cash Flow
Man Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹68 Cr | ₹48 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹345 Cr | ₹206 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-120 Cr | ₹-188 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹451 Cr | ₹392 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-60 Cr | ₹-60 Cr | Negative Cash Flow | 3/10 |