Mamata Machinery Intrinsic Value

MAMATA • Capital Goods
Current Stock Price
₹406.75
Primary Intrinsic Value
₹122.02
Market Cap
₹1017 Cr
-70.0% Downside
Median Value
₹122.02
Value Range
₹81 - ₹203
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

MAMATA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹122.02 ₹97.62 - ₹146.42 -70.0% EPS: ₹7.36, Sector P/E: 12x
Book Value Method asset ₹81.35 ₹73.22 - ₹89.48 -80.0% Book Value/Share: ₹68.40, P/B: 1.0x
Revenue Multiple Method revenue ₹122.02 ₹109.82 - ₹134.22 -70.0% Revenue/Share: ₹86.40, P/S: 0.8x
EBITDA Multiple Method earnings ₹162.70 ₹146.43 - ₹178.97 -60.0% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹162.70 ₹130.16 - ₹195.24 -60.0% CF Growth: 12.2%, Discount: 15%
PEG Ratio Method growth ₹122.02 ₹109.82 - ₹134.22 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹122.02 ₹109.82 - ₹134.22 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹203.38 ₹183.04 - ₹223.72 -50.0% ROE: 11.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹122.02 ₹109.82 - ₹134.22 -70.0% EPS: ₹7.36, BVPS: ₹68.40
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MAMATA share price latest .

Valuation Comparison Chart

MAMATA Intrinsic Value Analysis

What is the intrinsic value of MAMATA?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Mamata Machinery (MAMATA) is ₹122.02 (median value). With the current market price of ₹406.75, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹81.35 to ₹203.38, indicating ₹81.35 - ₹203.38.

Is MAMATA undervalued or overvalued?

Based on our multi-method analysis, Mamata Machinery (MAMATA) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 47.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.51 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.83x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹19 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2023 ₹17 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2022 ₹37 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2021 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10
March 2020 ₹12 Cr ₹10 Cr Positive Free Cash Flow 8/10