Mahindra EPC Irrigation Complete Financial Statements

MAHEPC • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Mahindra EPC Irrigation (MAHEPC). Downloads include all available records across all periods. For market performance, see the MAHEPC stock price today .

Profitability Ratios

EBITDA Margin 4.00% 2025 data
Operating Margin 3.00% 2025 data

Balance Sheet Ratios

Current Ratio 252.00 2025 data
Debt to Equity 1.69 2025 data
Equity Ratio 59.25% 2025 data
Asset Turnover 0.17 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-2.0%
Year-over-Year
Net Profit Growth
+100.0%
Year-over-Year
EBITDA Growth
+200.0%
Year-over-Year
Expense Growth
-9.4%
Year-over-Year
Assets Growth
+13.6%
Year-over-Year
Equity Growth
+4.8%
Year-over-Year
Liabilities Growth
+13.6%
Year-over-Year
Operating Cash Flow Growth
-300.0%
Year-over-Year
Financing Cash Flow Growth
+275.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019
Revenue 50 97 62 51 74 45 82 58 73 53 80 26 67 47 67 56 73 39 51 56 83 48 81 65 75 54 83
Expenses 48 86 59 53 70 48 72 57 68 53 77 36 66 54 66 55 66 42 54 49 69 43 71 58 66 49 71
EBITDA 2 11 3 -2 4 -2 10 1 5 0 4 -9 1 -7 1 0 7 -4 -3 7 15 5 11 7 9 4 12
Operating Profit Margin % 3.00% 10.00% 4.00% -6.00% 1.00% -5.00% 12.00% 1.00% 4.00% 0.00% 5.00% -35.00% 1.00% -14.00% -1.00% 1.00% 8.00% -10.00% -6.00% 11.00% 17.00% 7.00% 13.00% 11.00% 12.00% 8.00% 14.00%
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1 1 0 1 0 0 0 0 1 0 0 1 0 0 0
Profit Before Tax 1 9 1 -4 2 -4 9 -1 3 -1 2 -11 0 -8 -1 -1 6 -5 -4 6 13 4 10 6 8 3 10
Tax 0 3 0 -1 1 -1 2 0 1 0 1 -2 -1 -2 0 0 2 -1 -1 2 3 1 2 2 3 1 3
Net Profit 0 6 1 -3 2 -3 6 -1 3 -1 2 -8 0 -6 0 -1 4 -3 -4 4 10 3 8 4 5 2 8
Earnings Per Share (₹) 0.15 2.24 0.35 -0.99 0.53 -0.94 2.27 -0.24 0.98 -0.29 0.60 -2.96 0.05 -2.30 -0.14 -0.37 1.46 -1.23 -1.30 1.47 3.44 1.11 2.77 1.33 1.92 0.76 2.75

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 292 257 253 280 268 264 221
Current Assets 252 214 196 204 198 191 163
Fixed Assets 21 21 22 23 26 28 24
Capital Work in Progress 0 0 0 0 0 0 0
Investments 0 0 1 1 1 1 2
Other Assets 271 236 231 256 241 235 195
LIABILITIES
Total Liabilities 292 257 253 280 268 264 221
Current Liabilities 1 1 1 1 0 0 1
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 173 165 163 175 186 170 150
Share Capital 28 28 28 28 28 28 28
Reserves & Surplus 145 137 136 148 158 143 122

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities -4 2 19 -23 11 10 5
Investing Activities -2 -2 -2 -1 -1 -2 -3
Financing Activities 7 -4 -12 20 -17 3 -3
Net Cash Flow 2 -4 4 -4 -7 11 0