Maharashtra Scooters Intrinsic Value
Maharashtra Scooters (MAHSCOOTER) median intrinsic value is ₹5068.80 from 9 valuation models (range ₹3802–₹20098), vs current price ₹12672.00 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Maharashtra Scooters share price today.
MAHSCOOTER Valuation Methods Summary — DCF, Graham Number & P/E
Maharashtra Scooters intrinsic value across 9 models vs current price ₹12672.00 — upside/downside and value range per method. Read MAHSCOOTER dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3801.60 | ₹3041.28 - ₹4561.92 | -70.0% | EPS: ₹271.70, Sector P/E: 12x |
| Book Value Method | asset | ₹20098.18 | ₹18088.36 - ₹22108.00 | +58.6% | Book Value/Share: ₹25122.73, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹3801.60 | ₹3421.44 - ₹4181.76 | -70.0% | Revenue/Share: ₹284.55, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹5068.80 | ₹4561.92 - ₹5575.68 | -60.0% | EBITDA: ₹309.00Cr, EV/EBITDA: 5x |
| Simple DCF (5Y) | dcf | ₹5068.80 | ₹4055.04 - ₹6082.56 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹4347.20 | ₹3912.48 - ₹4781.92 | -65.7% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹3801.60 | ₹3421.44 - ₹4181.76 | -70.0% | Revenue Growth: 12.6%, Adj P/E: 8.5x |
| Graham Defensive Method | conservative | ₹12392.80 | ₹11153.52 - ₹13632.08 | -2.2% | EPS: ₹271.70, BVPS: ₹25122.73 |
| Dividend Yield Method | dividend | ₹5500.00 | ₹4950.00 - ₹6050.00 | -56.6% | DPS: ₹220.00, Target Yield: 4.0% |
MAHSCOOTER Intrinsic Value vs Market Price — All Valuation Models
Maharashtra Scooters fair value range ₹3802–₹20098 vs current market price ₹12672.00 across 9 valuation models. Analyse Maharashtra Scooters ownership pattern to track promoter, FII and institutional holdings.
MAHSCOOTER Intrinsic Value Analysis — Undervalued or Overvalued?
Maharashtra Scooters median intrinsic value ₹5068.80, current price ₹12672.00 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.
What is the intrinsic value of MAHSCOOTER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Maharashtra Scooters (MAHSCOOTER) is ₹5068.80 (median value). With the current market price of ₹12672.00, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹3801.60 to ₹20098.18, indicating ₹3801.60 - ₹20098.18.
Is MAHSCOOTER undervalued or overvalued?
Based on our multi-method analysis, Maharashtra Scooters (MAHSCOOTER) appears to be trading above calculated value by approximately 60.0%.
MAHSCOOTER Financial Health — Key Ratios vs Industry Benchmarks
Maharashtra Scooters financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.01 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 1.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 99.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.01x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
MAHSCOOTER Cash Flow Quality — Operating & Free Cash Flow
Maharashtra Scooters operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹267 Cr | ₹258 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹159 Cr | ₹159 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹206 Cr | ₹200 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹209 Cr | ₹207 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹119 Cr | ₹88 Cr | Positive Free Cash Flow | 8/10 |