Mahaan Foods Intrinsic Value

LAKESHORE • Food Products
Current Stock Price
₹84.00
Primary Intrinsic Value
₹25.20
Market Cap
₹33.6 Cr
-70.0% Downside
Median Value
₹25.20
Value Range
₹25 - ₹50
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LAKESHORE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹25.20 ₹20.16 - ₹30.24 -70.0% EPS: ₹1.40, Sector P/E: 12x
Book Value Method asset ₹50.00 ₹45.00 - ₹55.00 -40.5% Book Value/Share: ₹50.00, P/B: 1.0x
Revenue Multiple Method revenue ₹25.20 ₹22.68 - ₹27.72 -70.0% Revenue/Share: ₹2.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹33.60 ₹30.24 - ₹36.96 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹25.20 ₹22.68 - ₹27.72 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹25.20 ₹22.68 - ₹27.72 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹39.69 ₹35.72 - ₹43.66 -52.8% EPS: ₹1.40, BVPS: ₹50.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LAKESHORE share price latest .

Valuation Comparison Chart

LAKESHORE Intrinsic Value Analysis

What is the intrinsic value of LAKESHORE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Mahaan Foods (LAKESHORE) is ₹25.20 (median value). With the current market price of ₹84.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹25.20 to ₹50.00, indicating ₹25.20 - ₹50.00.

Is LAKESHORE undervalued or overvalued?

Based on our multi-method analysis, Mahaan Foods (LAKESHORE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.05 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10