Magnum Ventures Intrinsic Value

MAGNUM • Forest Materials
Current Stock Price
₹22.71
Primary Intrinsic Value
₹56.78
Market Cap
₹149.9 Cr
+150.0% Upside
Median Value
₹56.78
Value Range
₹45 - ₹57
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

MAGNUM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹56.78 ₹51.10 - ₹62.46 +150.0% Book Value/Share: ₹105.30, P/B: 1.0x
Revenue Multiple Method revenue ₹45.42 ₹40.88 - ₹49.96 +100.0% Revenue/Share: ₹69.39, P/S: 0.8x
EBITDA Multiple Method earnings ₹45.42 ₹40.88 - ₹49.96 +100.0% EBITDA: ₹69.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹56.78 ₹45.42 - ₹68.14 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check MAGNUM share price latest .

Valuation Comparison Chart

MAGNUM Intrinsic Value Analysis

What is the intrinsic value of MAGNUM?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Magnum Ventures (MAGNUM) is ₹56.78 (median value). With the current market price of ₹22.71, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹45.42 to ₹56.78, indicating ₹45.42 - ₹56.78.

Is MAGNUM undervalued or overvalued?

Based on our multi-method analysis, Magnum Ventures (MAGNUM) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.52 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.4% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.40x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹40 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2024 ₹21 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2023 ₹99 Cr ₹97 Cr Positive Free Cash Flow 8/10
March 2022 ₹23 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹3 Cr Positive Free Cash Flow 7/10