Lumax Industries Intrinsic Value

LUMAXIND • Automobiles
Current Stock Price
₹5950.00
Primary Intrinsic Value
₹1830.24
Market Cap
₹5355 Cr
-69.2% Downside
Median Value
₹1830.24
Value Range
₹1190 - ₹3637
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LUMAXIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1830.24 ₹1464.19 - ₹2196.29 -69.2% EPS: ₹152.52, Sector P/E: 12x
Book Value Method asset ₹1190.00 ₹1071.00 - ₹1309.00 -80.0% Book Value/Share: ₹860.00, P/B: 1.0x
Revenue Multiple Method revenue ₹3637.33 ₹3273.60 - ₹4001.06 -38.9% Revenue/Share: ₹4546.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹2746.67 ₹2472.00 - ₹3021.34 -53.8% EBITDA: ₹412.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹3199.63 ₹2559.70 - ₹3839.56 -46.2% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹1785.00 ₹1606.50 - ₹1963.50 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1785.00 ₹1606.50 - ₹1963.50 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2975.00 ₹2677.50 - ₹3272.50 -50.0% ROE: 18.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1785.00 ₹1606.50 - ₹1963.50 -70.0% EPS: ₹152.52, BVPS: ₹860.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LUMAXIND share price latest .

Valuation Comparison Chart

LUMAXIND Intrinsic Value Analysis

What is the intrinsic value of LUMAXIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lumax Industries (LUMAXIND) is ₹1830.24 (median value). With the current market price of ₹5950.00, this represents a -69.2% variance from our estimated fair value.

The valuation range spans from ₹1190.00 to ₹3637.33, indicating ₹1190.00 - ₹3637.33.

Is LUMAXIND undervalued or overvalued?

Based on our multi-method analysis, Lumax Industries (LUMAXIND) appears to be trading above calculated value by approximately 69.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 18.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.43x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹212 Cr ₹66 Cr Positive Free Cash Flow 7/10
March 2024 ₹133 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2023 ₹108 Cr ₹63 Cr Positive Free Cash Flow 8/10
March 2022 ₹108 Cr ₹43 Cr Positive Free Cash Flow 7/10
March 2021 ₹76 Cr ₹61 Cr Positive Free Cash Flow 8/10