L&T Finance Intrinsic Value

LTF • Financial Services
Current Stock Price
₹319.35
Primary Intrinsic Value
₹141.12
Market Cap
₹796.8K Cr
-60.0% Downside
Median Value
₹127.74
Value Range
₹82 - ₹173
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

LTF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹141.12 ₹112.90 - ₹169.34 -55.8% EPS: ₹11.76, Sector P/E: 12x
Book Value Method asset ₹82.18 ₹73.96 - ₹90.40 -74.3% Book Value/Share: ₹102.73, P/B: 0.8x
Revenue Multiple Method revenue ₹95.81 ₹86.23 - ₹105.39 -70.0% Revenue/Share: ₹69.52, P/S: 1.0x
EBITDA Multiple Method earnings ₹173.48 ₹156.13 - ₹190.83 -45.7% EBITDA: ₹10696.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹127.74 ₹102.19 - ₹153.29 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹95.81 ₹86.23 - ₹105.39 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹96.90 ₹87.21 - ₹106.59 -69.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹159.68 ₹143.71 - ₹175.65 -50.0% ROE: 11.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹164.87 ₹148.38 - ₹181.36 -48.4% EPS: ₹11.76, BVPS: ₹102.73
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LTF share price latest .

Valuation Comparison Chart

LTF Intrinsic Value Analysis

What is the intrinsic value of LTF?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of L&T Finance (LTF) is ₹127.74 (median value). With the current market price of ₹319.35, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹82.18 to ₹173.48, indicating ₹82.18 - ₹173.48.

Is LTF undervalued or overvalued?

Based on our multi-method analysis, L&T Finance (LTF) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.19 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 62.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.14x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-16,587 Cr ₹-16,587 Cr Negative Cash Flow 3/10
March 2024 ₹686 Cr ₹686 Cr Positive Free Cash Flow 8/10
March 2023 ₹6,718 Cr ₹6,287 Cr Positive Free Cash Flow 8/10
March 2022 ₹6,078 Cr ₹3,535 Cr Positive Free Cash Flow 8/10
March 2021 ₹5,464 Cr ₹4,452 Cr Positive Free Cash Flow 8/10