Lorenzini Apparels Intrinsic Value

LAL • Textiles
Current Stock Price
₹9.38
Primary Intrinsic Value
₹23.45
Market Cap
₹15.9 Cr
+100.0% Upside
Median Value
₹18.76
Value Range
₹11 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹23.45 ₹21.11 - ₹25.80 +150.0% Book Value/Share: ₹28.24, P/B: 1.0x
Revenue Multiple Method revenue ₹18.76 ₹16.88 - ₹20.64 +100.0% Revenue/Share: ₹30.59, P/S: 0.8x
Simple DCF (5Y) dcf ₹10.92 ₹8.74 - ₹13.10 +16.4% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LAL share price latest .

Valuation Comparison Chart

LAL Intrinsic Value Analysis

What is the intrinsic value of LAL?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Lorenzini Apparels (LAL) is ₹18.76 (median value). With the current market price of ₹9.38, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹10.92 to ₹23.45, indicating ₹10.92 - ₹23.45.

Is LAL undervalued or overvalued?

Based on our multi-method analysis, Lorenzini Apparels (LAL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.75 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.52 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -12.5% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹-3 Cr Positive Operating Cash Flow 6/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10