Linc Intrinsic Value

LINC • Printing & Stationery
Current Stock Price
₹101.73
Primary Intrinsic Value
₹68.16
Market Cap
₹305.2 Cr
-1.4% Downside
Median Value
₹100.27
Value Range
₹36 - ₹254
Assessment
Trading Near Calculated Value
Safety Margin
-1.5%

LINC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹68.16 ₹54.53 - ₹81.79 -33.0% EPS: ₹5.68, Sector P/E: 12x
Book Value Method asset ₹78.67 ₹70.80 - ₹86.54 -22.7% Book Value/Share: ₹78.67, P/B: 1.0x
Revenue Multiple Method revenue ₹150.40 ₹135.36 - ₹165.44 +47.8% Revenue/Share: ₹188.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹144.00 ₹129.60 - ₹158.40 +41.6% EBITDA: ₹72.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹254.33 ₹203.46 - ₹305.20 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹36.35 ₹32.72 - ₹39.99 -64.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹46.80 ₹42.12 - ₹51.48 -54.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹128.00 ₹115.20 - ₹140.80 +25.8% ROE: 13.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹100.27 ₹90.24 - ₹110.30 -1.4% EPS: ₹5.68, BVPS: ₹78.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LINC share price latest .

Valuation Comparison Chart

LINC Intrinsic Value Analysis

What is the intrinsic value of LINC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Linc (LINC) is ₹100.27 (median value). With the current market price of ₹101.73, this represents a -1.4% variance from our estimated fair value.

The valuation range spans from ₹36.35 to ₹254.33, indicating ₹36.35 - ₹254.33.

Is LINC undervalued or overvalued?

Based on our multi-method analysis, Linc (LINC) appears to be trading near calculated value by approximately 1.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.93 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 13.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹57 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2024 ₹38 Cr ₹28 Cr Positive Free Cash Flow 8/10