Liberty Shoes Intrinsic Value

LIBERTSHOE • Consumer Goods
Current Stock Price
₹250.86
Primary Intrinsic Value
₹238.24
Market Cap
₹426.5 Cr
-5.0% Downside
Median Value
₹238.24
Value Range
₹115 - ₹238
Assessment
Trading Near Calculated Value
Safety Margin
-5.3%

LIBERTSHOE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹238.24 ₹214.42 - ₹262.06 -5.0% Book Value/Share: ₹95.29, P/B: 2.5x
Simple DCF (5Y) dcf ₹114.68 ₹91.74 - ₹137.62 -54.3% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LIBERTSHOE share price latest .

Valuation Comparison Chart

LIBERTSHOE Intrinsic Value Analysis

What is the intrinsic value of LIBERTSHOE?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Liberty Shoes (LIBERTSHOE) is ₹238.24 (median value). With the current market price of ₹250.86, this represents a -5.0% variance from our estimated fair value.

The valuation range spans from ₹114.68 to ₹238.24, indicating ₹114.68 - ₹238.24.

Is LIBERTSHOE undervalued or overvalued?

Based on our multi-method analysis, Liberty Shoes (LIBERTSHOE) appears to be trading near calculated value by approximately 5.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.44 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.63 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2017 ₹21 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2016 ₹39 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2015 ₹35 Cr ₹27 Cr Positive Free Cash Flow 8/10