Libas Consumer Intrinsic Value

LIBAS • Textiles
Current Stock Price
₹10.78
Primary Intrinsic Value
₹32.34
Market Cap
₹28.0 Cr
+150.0% Upside
Median Value
₹26.95
Value Range
₹18 - ₹32
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

LIBAS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.34 ₹25.87 - ₹38.81 +200.0% EPS: ₹3.48, Sector P/E: 12x
Book Value Method asset ₹26.95 ₹24.25 - ₹29.65 +150.0% Book Value/Share: ₹31.54, P/B: 1.0x
Revenue Multiple Method revenue ₹21.56 ₹19.40 - ₹23.72 +100.0% Revenue/Share: ₹32.31, P/S: 0.8x
EBITDA Multiple Method earnings ₹18.46 ₹16.61 - ₹20.31 +71.2% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹26.95 ₹21.56 - ₹32.34 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹22.27 ₹20.04 - ₹24.50 +106.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹28.68 ₹25.81 - ₹31.55 +166.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹32.34 ₹29.11 - ₹35.57 +200.0% EPS: ₹3.48, BVPS: ₹31.54
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LIBAS share price latest .

Valuation Comparison Chart

LIBAS Intrinsic Value Analysis

What is the intrinsic value of LIBAS?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Libas Consumer (LIBAS) is ₹26.95 (median value). With the current market price of ₹10.78, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹18.46 to ₹32.34, indicating ₹18.46 - ₹32.34.

Is LIBAS undervalued or overvalued?

Based on our multi-method analysis, Libas Consumer (LIBAS) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 93.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.35 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.76x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹9 Cr ₹9 Cr Positive Free Cash Flow 8/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10