LGB Forge Intrinsic Value

LGBFORGE • Automobiles
Current Stock Price
₹7.02
Primary Intrinsic Value
₹7.50
Market Cap
₹16.8 Cr
+100.0% Upside
Median Value
₹14.04
Value Range
₹8 - ₹18
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

LGBFORGE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹7.50 ₹6.75 - ₹8.25 +6.8% Book Value/Share: ₹7.50, P/B: 1.0x
Revenue Multiple Method revenue ₹14.04 ₹12.64 - ₹15.44 +100.0% Revenue/Share: ₹43.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹12.50 ₹11.25 - ₹13.75 +78.1% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹17.55 ₹14.04 - ₹21.06 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LGBFORGE share price latest .

Valuation Comparison Chart

LGBFORGE Intrinsic Value Analysis

What is the intrinsic value of LGBFORGE?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of LGB Forge (LGBFORGE) is ₹14.04 (median value). With the current market price of ₹7.02, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.50 to ₹17.55, indicating ₹7.50 - ₹17.55.

Is LGBFORGE undervalued or overvalued?

Based on our multi-method analysis, LGB Forge (LGBFORGE) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.26 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹16 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹-9 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10