Lenskart Solutions Intrinsic Value

LENSKART • Retail
Current Stock Price
₹453.20
Primary Intrinsic Value
₹135.96
Market Cap
₹6979 Cr
-41.0% Downside
Median Value
₹267.53
Value Range
₹136 - ₹1086
Assessment
Trading Above Calculated Value
Safety Margin
-69.4%

LENSKART Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹135.96 ₹108.77 - ₹163.15 -70.0% EPS: ₹5.36, Sector P/E: 12x
Book Value Method asset ₹402.99 ₹362.69 - ₹443.29 -11.1% Book Value/Share: ₹402.99, P/B: 1.0x
Revenue Multiple Method revenue ₹442.39 ₹398.15 - ₹486.63 -2.4% Revenue/Share: ₹552.99, P/S: 0.8x
EBITDA Multiple Method earnings ₹663.99 ₹597.59 - ₹730.39 +46.5% EBITDA: ₹1788.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1085.78 ₹868.62 - ₹1302.94 +139.6% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹135.96 ₹122.36 - ₹149.56 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹135.96 ₹122.36 - ₹149.56 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹267.53 ₹240.78 - ₹294.28 -41.0% ROE: 6.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹220.45 ₹198.41 - ₹242.50 -51.4% EPS: ₹5.36, BVPS: ₹402.99
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LENSKART share price latest .

Valuation Comparison Chart

LENSKART Intrinsic Value Analysis

What is the intrinsic value of LENSKART?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lenskart Solutions (LENSKART) is ₹267.53 (median value). With the current market price of ₹453.20, this represents a -41.0% variance from our estimated fair value.

The valuation range spans from ₹135.96 to ₹1085.78, indicating ₹135.96 - ₹1085.78.

Is LENSKART undervalued or overvalued?

Based on our multi-method analysis, Lenskart Solutions (LENSKART) appears to be trading above calculated value by approximately 41.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.52 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 6.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.81x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,231 Cr ₹1,100 Cr Positive Free Cash Flow 8/10
March 2024 ₹487 Cr ₹487 Cr Positive Free Cash Flow 8/10
March 2023 ₹95 Cr ₹-1,198 Cr Positive Operating Cash Flow 6/10
March 2022 ₹-183 Cr ₹-394 Cr Negative Cash Flow 3/10
March 2021 ₹-117 Cr ₹-117 Cr Negative Cash Flow 3/10