Lehar Footwears Intrinsic Value

LEHAR • Consumer Goods
Current Stock Price
₹227.65
Primary Intrinsic Value
₹307.50
Market Cap
₹409.8 Cr
-13.6% Downside
Median Value
₹196.80
Value Range
₹118 - ₹375
Assessment
Trading Above Median Value
Safety Margin
-15.7%

LEHAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹307.50 ₹246.00 - ₹369.00 +35.1% EPS: ₹12.30, Sector P/E: 25x
Book Value Method asset ₹155.56 ₹140.00 - ₹171.12 -31.7% Book Value/Share: ₹62.22, P/B: 2.5x
Revenue Multiple Method revenue ₹375.00 ₹337.50 - ₹412.50 +64.7% Revenue/Share: ₹250.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹273.33 ₹246.00 - ₹300.66 +20.1% EBITDA: ₹41.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹117.96 ₹94.37 - ₹141.55 -48.2% CF Growth: 8.5%, Discount: 15%
PEG Ratio Method growth ₹196.80 ₹177.12 - ₹216.48 -13.6% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹238.00 ₹214.20 - ₹261.80 +4.5% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹171.11 ₹154.00 - ₹188.22 -24.8% ROE: 19.6%, P/E Multiple: 14x
Graham Defensive Method conservative ₹124.44 ₹112.00 - ₹136.88 -45.3% EPS: ₹12.30, BVPS: ₹62.22
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check LEHAR share price latest .

Valuation Comparison Chart

LEHAR Intrinsic Value Analysis

What is the intrinsic value of LEHAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Lehar Footwears (LEHAR) is ₹196.80 (median value). With the current market price of ₹227.65, this represents a -13.6% variance from our estimated fair value.

The valuation range spans from ₹117.96 to ₹375.00, indicating ₹117.96 - ₹375.00.

Is LEHAR undervalued or overvalued?

Based on our multi-method analysis, Lehar Footwears (LEHAR) appears to be trading above median value by approximately 13.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 19.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.73x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹20 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-2 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2022 ₹-17 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2021 ₹17 Cr ₹16 Cr Positive Free Cash Flow 8/10